 |
VBL CARDENAS CUP
FINANCIAL REPORT
01/03/2022
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Hawaii Islanders |
$15,557,400 |
2 |
South Side Enforcers |
$13,556,700 |
3 |
Uranus Fudge |
$11,679,600 |
4 |
Brooklyn Bats |
$11,214,900 |
5 |
Kiawah Island Muckdogs |
$9,152,000 |
6 |
D.C. Teddys |
$7,815,225 |
7 |
Saint Louis Browns |
$7,673,800 |
8 |
Toronto Red Birds |
$7,505,400 |
9 |
Shelbyville Reds |
$6,884,225 |
10 |
Oklahoma City Cyclones |
$6,239,600 |
11 |
McCleary Sasquatch |
$6,167,200 |
12 |
Austin BigStars |
$5,112,600 |
13 |
Kittanning Union |
$4,985,800 |
14 |
Sausalito Meatballs |
$4,716,500 |
15 |
El Paso Chihuahuas |
$4,702,200 |
16 |
Albuquerque Atomics |
$3,788,400 |
|
Rank |
Team |
Attendance |
1 |
South Side Enforcers |
3,364,588 |
2 |
Kiawah Island Muckdogs |
3,276,615 |
3 |
Saint Louis Browns |
3,226,709 |
4 |
Oklahoma City Cyclones |
2,986,248 |
5 |
Hawaii Islanders |
2,751,838 |
6 |
Uranus Fudge |
2,648,661 |
7 |
D.C. Teddys |
2,404,850 |
8 |
McCleary Sasquatch |
2,018,970 |
9 |
Kittanning Union |
1,967,808 |
10 |
Toronto Red Birds |
1,953,928 |
11 |
Shelbyville Reds |
1,546,503 |
12 |
El Paso Chihuahuas |
1,447,553 |
13 |
Sausalito Meatballs |
1,383,707 |
14 |
Albuquerque Atomics |
1,378,997 |
15 |
Brooklyn Bats |
1,324,742 |
16 |
Austin BigStars |
1,298,396 |
|
Rank |
Team |
Gate Revenue |
1 |
South Side Enforcers |
$8,333,246 |
2 |
Saint Louis Browns |
$7,425,318 |
3 |
Kiawah Island Muckdogs |
$7,418,337 |
4 |
Hawaii Islanders |
$5,570,970 |
5 |
Oklahoma City Cyclones |
$5,306,498 |
6 |
Shelbyville Reds |
$4,882,770 |
7 |
Kittanning Union |
$4,499,723 |
8 |
Uranus Fudge |
$4,281,290 |
9 |
Toronto Red Birds |
$3,963,945 |
10 |
D.C. Teddys |
$3,931,776 |
11 |
McCleary Sasquatch |
$3,841,522 |
12 |
Austin BigStars |
$3,819,365 |
13 |
Albuquerque Atomics |
$3,528,187 |
14 |
Sausalito Meatballs |
$3,316,559 |
15 |
Brooklyn Bats |
$3,283,867 |
16 |
El Paso Chihuahuas |
$3,192,968 |
|
|
Rank |
Team |
Season Tickets |
1 |
South Side Enforcers |
$13,219,859 |
2 |
Saint Louis Browns |
$11,804,378 |
3 |
Uranus Fudge |
$11,732,665 |
4 |
D.C. Teddys |
$10,475,608 |
5 |
Hawaii Islanders |
$9,276,785 |
6 |
Oklahoma City Cyclones |
$9,018,000 |
7 |
Kiawah Island Muckdogs |
$8,952,930 |
8 |
Toronto Red Birds |
$8,889,203 |
9 |
McCleary Sasquatch |
$5,050,836 |
10 |
Albuquerque Atomics |
$4,118,324 |
11 |
Brooklyn Bats |
$3,939,026 |
12 |
El Paso Chihuahuas |
$3,757,104 |
13 |
Sausalito Meatballs |
$3,265,920 |
14 |
Austin BigStars |
$3,190,221 |
15 |
Kittanning Union |
$3,116,208 |
16 |
Shelbyville Reds |
$3,095,660 |
|
Rank |
Team |
Media Revenue |
1 |
South Side Enforcers |
$1,275,000 |
2 |
Uranus Fudge |
$1,275,000 |
3 |
Saint Louis Browns |
$1,275,000 |
4 |
Toronto Red Birds |
$1,225,000 |
5 |
Oklahoma City Cyclones |
$1,215,000 |
6 |
D.C. Teddys |
$1,215,000 |
7 |
Kiawah Island Muckdogs |
$1,205,000 |
8 |
Hawaii Islanders |
$1,155,000 |
9 |
McCleary Sasquatch |
$1,145,000 |
10 |
Austin BigStars |
$1,135,000 |
11 |
Kittanning Union |
$1,105,000 |
12 |
Albuquerque Atomics |
$1,085,000 |
13 |
Brooklyn Bats |
$1,085,000 |
14 |
El Paso Chihuahuas |
$1,075,000 |
15 |
Sausalito Meatballs |
$1,075,000 |
16 |
Shelbyville Reds |
$1,065,000 |
|
Rank |
Team |
Merchandising |
1 |
South Side Enforcers |
$567,186 |
2 |
Saint Louis Browns |
$533,525 |
3 |
Uranus Fudge |
$524,546 |
4 |
D.C. Teddys |
$509,092 |
5 |
Oklahoma City Cyclones |
$503,399 |
6 |
Hawaii Islanders |
$445,569 |
7 |
Toronto Red Birds |
$434,494 |
8 |
Kiawah Island Muckdogs |
$429,846 |
9 |
Albuquerque Atomics |
$367,630 |
10 |
McCleary Sasquatch |
$339,650 |
11 |
El Paso Chihuahuas |
$328,039 |
12 |
Sausalito Meatballs |
$310,136 |
13 |
Brooklyn Bats |
$301,577 |
14 |
Kittanning Union |
$280,976 |
15 |
Shelbyville Reds |
$270,474 |
16 |
Austin BigStars |
$253,284 |
|
|
Rank |
Team |
Total Revenue |
1 |
South Side Enforcers |
$23,395,291 |
2 |
Saint Louis Browns |
$21,038,221 |
3 |
Kiawah Island Muckdogs |
$18,006,113 |
4 |
Uranus Fudge |
$17,813,501 |
5 |
Hawaii Islanders |
$16,448,324 |
6 |
D.C. Teddys |
$16,131,476 |
7 |
Oklahoma City Cyclones |
$16,042,897 |
8 |
Toronto Red Birds |
$14,512,642 |
9 |
McCleary Sasquatch |
$10,377,008 |
10 |
Shelbyville Reds |
$9,313,904 |
11 |
Albuquerque Atomics |
$9,099,141 |
12 |
Kittanning Union |
$9,001,907 |
13 |
Brooklyn Bats |
$8,609,470 |
14 |
Austin BigStars |
$8,397,870 |
15 |
El Paso Chihuahuas |
$8,353,111 |
16 |
Sausalito Meatballs |
$7,967,615 |
|
Rank |
Team |
Total Expenses |
1 |
South Side Enforcers |
$23,524,572 |
2 |
Hawaii Islanders |
$23,089,198 |
3 |
Uranus Fudge |
$21,629,277 |
4 |
Saint Louis Browns |
$18,831,296 |
5 |
Toronto Red Birds |
$17,111,198 |
6 |
Kiawah Island Muckdogs |
$15,846,187 |
7 |
Brooklyn Bats |
$15,283,603 |
8 |
Oklahoma City Cyclones |
$14,210,315 |
9 |
D.C. Teddys |
$13,030,111 |
10 |
Sausalito Meatballs |
$12,727,731 |
11 |
Austin BigStars |
$9,894,026 |
12 |
Albuquerque Atomics |
$9,434,705 |
13 |
McCleary Sasquatch |
$9,119,134 |
14 |
El Paso Chihuahuas |
$8,758,863 |
15 |
Shelbyville Reds |
$8,489,143 |
16 |
Kittanning Union |
$7,596,223 |
|
Rank |
Team |
Current Budget |
1 |
South Side Enforcers |
$23,400,000 |
2 |
Saint Louis Browns |
$21,200,000 |
3 |
Uranus Fudge |
$18,000,000 |
4 |
Kiawah Island Muckdogs |
$18,000,000 |
5 |
Hawaii Islanders |
$16,600,000 |
6 |
Oklahoma City Cyclones |
$16,200,000 |
7 |
D.C. Teddys |
$16,200,000 |
8 |
Toronto Red Birds |
$14,600,000 |
9 |
McCleary Sasquatch |
$10,400,000 |
10 |
Shelbyville Reds |
$9,400,000 |
11 |
Kittanning Union |
$9,100,000 |
12 |
Albuquerque Atomics |
$9,100,000 |
13 |
Brooklyn Bats |
$8,600,000 |
14 |
El Paso Chihuahuas |
$8,400,000 |
15 |
Austin BigStars |
$8,400,000 |
16 |
Sausalito Meatballs |
$8,000,000 |
|
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,095,000 |
Player Payroll | $3,788,400 |
Current Budget | $9,100,000 |
Projected Balance | $-1,258,755 |
| |
Average Player Salary | $148,065 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Bryce Harper | $675,000 |
2) Jordan Zimmermann | $225,000 |
3) Bob Athey | $200,000 |
4) Dave Groves | $200,000 |
5) Eric Mack | $170,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,110,630 |
| Playoff Revenue | $0 |
| Media Revenue | $1,075,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $164,436 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,850,066 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,378,997 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,528,187 |
| Season Ticket Revenue | $4,118,324 |
| Playoff Revenue | $0 |
| Media Revenue | $1,085,000 |
| Merchandising Revenue | $367,630 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $7,207,521 |
| Staff Expenses | $1,362,184 |
| | |
| BALANCE | $164,436 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,501,000 |
Player Payroll | $5,112,600 |
Current Budget | $8,400,000 |
Projected Balance | $-3,397,212 |
| |
Average Player Salary | $176,182 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Norm Rhodes | $577,500 |
2) Bill Nichols | $484,000 |
3) Miguel Quintana | $375,000 |
4) Will O'Toole | $325,500 |
5) Cipriano Romero | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $588,993 |
| Playoff Revenue | $0 |
| Media Revenue | $1,105,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-160,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $133,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,298,396 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,819,365 |
| Season Ticket Revenue | $3,190,221 |
| Playoff Revenue | $0 |
| Media Revenue | $1,135,000 |
| Merchandising Revenue | $253,284 |
| Revenue Sharing | $0 |
| CASH | $-20,000 |
| | |
| Player Expenses | $6,674,433 |
| Staff Expenses | $1,707,000 |
| | |
| BALANCE | $-1,516,156 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $684,000 |
Player Payroll | $11,214,900 |
Current Budget | $8,600,000 |
Projected Balance | $-7,054,003 |
| |
Average Player Salary | $329,408 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Kyle Seager | $2,200,000 |
2) Edmund Mueller | $2,000,000 |
3) Jason Heyward | $1,300,000 |
4) Dave Márquez | $1,015,000 |
5) Andre Ford | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,262,952 |
| Playoff Revenue | $0 |
| Media Revenue | $1,065,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-1,720,448 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,324,742 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,283,867 |
| Season Ticket Revenue | $3,939,026 |
| Playoff Revenue | $0 |
| Media Revenue | $1,085,000 |
| Merchandising Revenue | $301,577 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $10,879,203 |
| Staff Expenses | $926,000 |
| | |
| BALANCE | $-6,174,133 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $921,000 |
Player Payroll | $7,815,225 |
Current Budget | $16,200,000 |
Projected Balance | $7,285,433 |
| |
Average Player Salary | $200,391 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Raleigh Dupree | $920,625 |
2) Mark Gregg | $835,000 |
3) Oscar Pierce | $750,000 |
4) Melvin Dunn | $700,000 |
5) Alex Cobb | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,982,627 |
| Playoff Revenue | $0 |
| Media Revenue | $1,205,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,187,627 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,404,850 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,931,776 |
| Season Ticket Revenue | $10,475,608 |
| Playoff Revenue | $0 |
| Media Revenue | $1,215,000 |
| Merchandising Revenue | $509,092 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $9,324,112 |
| Staff Expenses | $965,999 |
| | |
| BALANCE | $3,601,365 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $461,000 |
Player Payroll | $4,702,200 |
Current Budget | $8,400,000 |
Projected Balance | $256,947 |
| |
Average Player Salary | $174,429 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Doug Stewart | $700,000 |
2) Lou Harris | $550,000 |
3) Kurt Martin | $460,000 |
4) Chris Groves | $210,000 |
5) Jason Hernández | $210,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,122,984 |
| Playoff Revenue | $0 |
| Media Revenue | $1,075,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-20,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $797,984 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,447,553 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,192,968 |
| Season Ticket Revenue | $3,757,104 |
| Playoff Revenue | $0 |
| Media Revenue | $1,075,000 |
| Merchandising Revenue | $328,039 |
| Revenue Sharing | $0 |
| CASH | $171,720 |
| | |
| Player Expenses | $5,261,234 |
| Staff Expenses | $1,274,420 |
| | |
| BALANCE | $-234,032 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,279,000 |
Player Payroll | $15,557,400 |
Current Budget | $16,600,000 |
Projected Balance | $42,722 |
| |
Average Player Salary | $411,220 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Hoyt Adams | $2,150,000 |
2) Gabriel Hodge | $1,600,000 |
3) Rusty Klein | $1,260,000 |
4) Matthew Trantham | $1,050,000 |
5) Bob Key | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,162,157 |
| Playoff Revenue | $0 |
| Media Revenue | $1,145,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-500,000 |
| | |
| Player Expenses | $465,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,632,157 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,751,838 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $5,570,970 |
| Season Ticket Revenue | $9,276,785 |
| Playoff Revenue | $0 |
| Media Revenue | $1,155,000 |
| Merchandising Revenue | $445,569 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $18,291,711 |
| Staff Expenses | $3,617,487 |
| | |
| BALANCE | $-6,140,874 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $979,000 |
Player Payroll | $9,152,000 |
Current Budget | $18,000,000 |
Projected Balance | $2,201,000 |
| |
Average Player Salary | $315,087 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Juan Rocha | $3,200,000 |
2) Doug Austin | $750,000 |
3) John Bishop | $740,000 |
4) David Brooks | $500,000 |
5) Bill Collins | $405,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,908,709 |
| Playoff Revenue | $0 |
| Media Revenue | $1,195,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $463,709 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,276,615 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $7,418,337 |
| Season Ticket Revenue | $8,952,930 |
| Playoff Revenue | $0 |
| Media Revenue | $1,205,000 |
| Merchandising Revenue | $429,846 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $9,106,336 |
| Staff Expenses | $1,075,110 |
| | |
| BALANCE | $2,659,926 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,445,000 |
Player Payroll | $4,985,800 |
Current Budget | $9,100,000 |
Projected Balance | $1,218,813 |
| |
Average Player Salary | $195,615 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Bob Pope | $900,000 |
2) Scotty Brown | $560,000 |
3) Anthony Moore | $490,000 |
4) George Burke | $240,000 |
5) Chris Martin | $176,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,185,596 |
| Playoff Revenue | $0 |
| Media Revenue | $1,125,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,120,596 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,967,808 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $4,499,723 |
| Season Ticket Revenue | $3,116,208 |
| Playoff Revenue | $0 |
| Media Revenue | $1,105,000 |
| Merchandising Revenue | $280,976 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $4,701,918 |
| Staff Expenses | $1,708,749 |
| | |
| BALANCE | $1,905,684 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,550,000 |
Player Payroll | $6,167,200 |
Current Budget | $10,400,000 |
Projected Balance | $894,514 |
| |
Average Player Salary | $196,361 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Ryan Barojas | $900,000 |
2) Nick Baker | $700,000 |
3) Bob Martin | $441,000 |
4) Ray Barrett | $310,000 |
5) Jerry Case | $270,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,603,476 |
| Playoff Revenue | $0 |
| Media Revenue | $1,075,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,488,476 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,018,970 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,841,522 |
| Season Ticket Revenue | $5,050,836 |
| Playoff Revenue | $0 |
| Media Revenue | $1,145,000 |
| Merchandising Revenue | $339,650 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $6,609,135 |
| Staff Expenses | $1,819,999 |
| | |
| BALANCE | $1,757,874 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,028,000 |
Player Payroll | $6,239,600 |
Current Budget | $16,200,000 |
Projected Balance | $4,718,254 |
| |
Average Player Salary | $231,367 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Dale Harvey | $1,000,000 |
2) Ian Desmond | $775,000 |
3) Gerard Matthews | $720,000 |
4) Kenny Mayes | $610,000 |
5) Ryan Arnold | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,017,694 |
| Playoff Revenue | $0 |
| Media Revenue | $1,205,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,072,694 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,986,248 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $5,306,498 |
| Season Ticket Revenue | $9,018,000 |
| Playoff Revenue | $0 |
| Media Revenue | $1,215,000 |
| Merchandising Revenue | $503,399 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $11,385,316 |
| Staff Expenses | $674,999 |
| | |
| BALANCE | $2,332,582 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $917,000 |
Player Payroll | $7,673,800 |
Current Budget | $21,200,000 |
Projected Balance | $9,696,323 |
| |
Average Player Salary | $285,345 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) George Glover | $1,400,000 |
2) Nolan Arnold | $1,300,000 |
3) Kelly Dickinson | $1,300,000 |
4) Charles Mathis | $900,000 |
5) Jason Johnson | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,080,669 |
| Playoff Revenue | $0 |
| Media Revenue | $1,275,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,555,669 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,226,709 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $7,425,318 |
| Season Ticket Revenue | $11,804,378 |
| Playoff Revenue | $0 |
| Media Revenue | $1,275,000 |
| Merchandising Revenue | $533,525 |
| Revenue Sharing | $0 |
| CASH | $-170,000 |
| | |
| Player Expenses | $14,433,728 |
| Staff Expenses | $1,268,000 |
| | |
| BALANCE | $2,036,925 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,015,575 |
Player Payroll | $4,716,500 |
Current Budget | $8,000,000 |
Projected Balance | $2,822,538 |
| |
Average Player Salary | $144,931 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Randy Ladner | $412,500 |
2) Eddy Green | $307,000 |
3) Sam Warner | $200,000 |
4) Yoenis Cespedes | $196,000 |
5) Henry Mitchell | $182,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,490,400 |
| Playoff Revenue | $0 |
| Media Revenue | $1,075,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-500,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,368,225 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,383,707 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,316,559 |
| Season Ticket Revenue | $3,265,920 |
| Playoff Revenue | $0 |
| Media Revenue | $1,075,000 |
| Merchandising Revenue | $310,136 |
| Revenue Sharing | $0 |
| CASH | $-470,000 |
| | |
| Player Expenses | $6,241,588 |
| Staff Expenses | $1,869,180 |
| | |
| BALANCE | $-5,230,116 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,261,000 |
Player Payroll | $6,884,225 |
Current Budget | $9,400,000 |
Projected Balance | $-1,539,486 |
| |
Average Player Salary | $207,725 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Devin Brown | $1,300,000 |
2) Dean Austin | $950,000 |
3) Jeremy Wade | $600,000 |
4) Martin Davidson | $396,825 |
5) Dan Wyatt | $330,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,037,610 |
| Playoff Revenue | $0 |
| Media Revenue | $1,065,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $409,761 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,822,371 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,546,503 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $4,882,770 |
| Season Ticket Revenue | $3,095,660 |
| Playoff Revenue | $0 |
| Media Revenue | $1,065,000 |
| Merchandising Revenue | $270,474 |
| Revenue Sharing | $0 |
| CASH | $-380,000 |
| | |
| Player Expenses | $4,965,144 |
| Staff Expenses | $2,593,999 |
| | |
| BALANCE | $444,761 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,773,000 |
Player Payroll | $13,556,700 |
Current Budget | $23,400,000 |
Projected Balance | $3,173,223 |
| |
Average Player Salary | $393,275 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Madison Bumgarner | $2,200,000 |
2) Jeffrey Hart | $2,000,000 |
3) Yu Darvish | $1,030,000 |
4) Langgeng Pane | $950,000 |
5) Bob Williams | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,176,055 |
| Playoff Revenue | $0 |
| Media Revenue | $1,275,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-15,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $166,000 |
| | |
| BALANCE | $1,770,055 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,364,588 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $8,333,246 |
| Season Ticket Revenue | $13,219,859 |
| Playoff Revenue | $0 |
| Media Revenue | $1,275,000 |
| Merchandising Revenue | $567,186 |
| Revenue Sharing | $0 |
| CASH | $-60,000 |
| | |
| Player Expenses | $18,977,572 |
| Staff Expenses | $1,597,000 |
| | |
| BALANCE | $-189,281 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,457,000 |
Player Payroll | $7,505,400 |
Current Budget | $14,600,000 |
Projected Balance | $6,690,395 |
| |
Average Player Salary | $259,059 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Prakoso Prawiranega | $2,000,000 |
2) A.R. Cross | $1,200,000 |
3) Jeff Lenhart | $750,000 |
4) Buck Boone | $700,000 |
5) Juan Hernández | $480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,359,514 |
| Playoff Revenue | $0 |
| Media Revenue | $1,225,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-290,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,294,514 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,953,928 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $3,963,945 |
| Season Ticket Revenue | $8,889,203 |
| Playoff Revenue | $0 |
| Media Revenue | $1,225,000 |
| Merchandising Revenue | $434,494 |
| Revenue Sharing | $0 |
| CASH | $-260,000 |
| | |
| Player Expenses | $12,524,506 |
| Staff Expenses | $1,570,210 |
| | |
| BALANCE | $-2,858,556 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,185,000 |
Player Payroll | $11,679,600 |
Current Budget | $18,000,000 |
Projected Balance | $736,961 |
| |
Average Player Salary | $449,667 |
League Average Salary | $257,395 |
| | |
Highest Paid Players: | |
1) Patrick Thompson | $1,520,000 |
2) Carlos Gonzalez | $1,515,000 |
3) Eddie Waters | $1,400,000 |
4) Ken Phillips | $1,200,000 |
5) José Rodríguez | $1,055,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,630,825 |
| Playoff Revenue | $0 |
| Media Revenue | $1,275,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-420,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,785,825 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,648,661 |
| Attendance per Game | --2,147,483,648 |
| | |
| Gate Revenue | $4,281,290 |
| Season Ticket Revenue | $11,732,665 |
| Playoff Revenue | $0 |
| Media Revenue | $1,275,000 |
| Merchandising Revenue | $524,546 |
| Revenue Sharing | $0 |
| CASH | $-380,000 |
| | |
| Player Expenses | $18,172,263 |
| Staff Expenses | $1,078,000 |
| | |
| BALANCE | $-4,195,776 |
|
|
 |