VBL CARDENAS CUP
FINANCIAL REPORT
01/03/2022
 
Rank Team Payroll
1 Hawaii Islanders $15,557,400
2 South Side Enforcers $13,556,700
3 Uranus Fudge $11,679,600
4 Brooklyn Bats $11,214,900
5 Kiawah Island Muckdogs $9,152,000
6 D.C. Teddys $7,815,225
7 Saint Louis Browns $7,673,800
8 Toronto Red Birds $7,505,400
9 Shelbyville Reds $6,884,225
10 Oklahoma City Cyclones $6,239,600
11 McCleary Sasquatch $6,167,200
12 Austin BigStars $5,112,600
13 Kittanning Union $4,985,800
14 Sausalito Meatballs $4,716,500
15 El Paso Chihuahuas $4,702,200
16 Albuquerque Atomics $3,788,400
Rank Team Attendance
1 South Side Enforcers 3,364,588
2 Kiawah Island Muckdogs 3,276,615
3 Saint Louis Browns 3,226,709
4 Oklahoma City Cyclones 2,986,248
5 Hawaii Islanders 2,751,838
6 Uranus Fudge 2,648,661
7 D.C. Teddys 2,404,850
8 McCleary Sasquatch 2,018,970
9 Kittanning Union 1,967,808
10 Toronto Red Birds 1,953,928
11 Shelbyville Reds 1,546,503
12 El Paso Chihuahuas 1,447,553
13 Sausalito Meatballs 1,383,707
14 Albuquerque Atomics 1,378,997
15 Brooklyn Bats 1,324,742
16 Austin BigStars 1,298,396
Rank Team Gate Revenue
1 South Side Enforcers $8,333,246
2 Saint Louis Browns $7,425,318
3 Kiawah Island Muckdogs $7,418,337
4 Hawaii Islanders $5,570,970
5 Oklahoma City Cyclones $5,306,498
6 Shelbyville Reds $4,882,770
7 Kittanning Union $4,499,723
8 Uranus Fudge $4,281,290
9 Toronto Red Birds $3,963,945
10 D.C. Teddys $3,931,776
11 McCleary Sasquatch $3,841,522
12 Austin BigStars $3,819,365
13 Albuquerque Atomics $3,528,187
14 Sausalito Meatballs $3,316,559
15 Brooklyn Bats $3,283,867
16 El Paso Chihuahuas $3,192,968
Rank Team Season Tickets
1 South Side Enforcers $13,219,859
2 Saint Louis Browns $11,804,378
3 Uranus Fudge $11,732,665
4 D.C. Teddys $10,475,608
5 Hawaii Islanders $9,276,785
6 Oklahoma City Cyclones $9,018,000
7 Kiawah Island Muckdogs $8,952,930
8 Toronto Red Birds $8,889,203
9 McCleary Sasquatch $5,050,836
10 Albuquerque Atomics $4,118,324
11 Brooklyn Bats $3,939,026
12 El Paso Chihuahuas $3,757,104
13 Sausalito Meatballs $3,265,920
14 Austin BigStars $3,190,221
15 Kittanning Union $3,116,208
16 Shelbyville Reds $3,095,660
Rank Team Media Revenue
1 South Side Enforcers $1,275,000
2 Uranus Fudge $1,275,000
3 Saint Louis Browns $1,275,000
4 Toronto Red Birds $1,225,000
5 Oklahoma City Cyclones $1,215,000
6 D.C. Teddys $1,215,000
7 Kiawah Island Muckdogs $1,205,000
8 Hawaii Islanders $1,155,000
9 McCleary Sasquatch $1,145,000
10 Austin BigStars $1,135,000
11 Kittanning Union $1,105,000
12 Albuquerque Atomics $1,085,000
13 Brooklyn Bats $1,085,000
14 El Paso Chihuahuas $1,075,000
15 Sausalito Meatballs $1,075,000
16 Shelbyville Reds $1,065,000
Rank Team Merchandising
1 South Side Enforcers $567,186
2 Saint Louis Browns $533,525
3 Uranus Fudge $524,546
4 D.C. Teddys $509,092
5 Oklahoma City Cyclones $503,399
6 Hawaii Islanders $445,569
7 Toronto Red Birds $434,494
8 Kiawah Island Muckdogs $429,846
9 Albuquerque Atomics $367,630
10 McCleary Sasquatch $339,650
11 El Paso Chihuahuas $328,039
12 Sausalito Meatballs $310,136
13 Brooklyn Bats $301,577
14 Kittanning Union $280,976
15 Shelbyville Reds $270,474
16 Austin BigStars $253,284
Rank Team Total Revenue
1 South Side Enforcers $23,395,291
2 Saint Louis Browns $21,038,221
3 Kiawah Island Muckdogs $18,006,113
4 Uranus Fudge $17,813,501
5 Hawaii Islanders $16,448,324
6 D.C. Teddys $16,131,476
7 Oklahoma City Cyclones $16,042,897
8 Toronto Red Birds $14,512,642
9 McCleary Sasquatch $10,377,008
10 Shelbyville Reds $9,313,904
11 Albuquerque Atomics $9,099,141
12 Kittanning Union $9,001,907
13 Brooklyn Bats $8,609,470
14 Austin BigStars $8,397,870
15 El Paso Chihuahuas $8,353,111
16 Sausalito Meatballs $7,967,615
Rank Team Total Expenses
1 South Side Enforcers $23,524,572
2 Hawaii Islanders $23,089,198
3 Uranus Fudge $21,629,277
4 Saint Louis Browns $18,831,296
5 Toronto Red Birds $17,111,198
6 Kiawah Island Muckdogs $15,846,187
7 Brooklyn Bats $15,283,603
8 Oklahoma City Cyclones $14,210,315
9 D.C. Teddys $13,030,111
10 Sausalito Meatballs $12,727,731
11 Austin BigStars $9,894,026
12 Albuquerque Atomics $9,434,705
13 McCleary Sasquatch $9,119,134
14 El Paso Chihuahuas $8,758,863
15 Shelbyville Reds $8,489,143
16 Kittanning Union $7,596,223
Rank Team Current Budget
1 South Side Enforcers $23,400,000
2 Saint Louis Browns $21,200,000
3 Uranus Fudge $18,000,000
4 Kiawah Island Muckdogs $18,000,000
5 Hawaii Islanders $16,600,000
6 Oklahoma City Cyclones $16,200,000
7 D.C. Teddys $16,200,000
8 Toronto Red Birds $14,600,000
9 McCleary Sasquatch $10,400,000
10 Shelbyville Reds $9,400,000
11 Kittanning Union $9,100,000
12 Albuquerque Atomics $9,100,000
13 Brooklyn Bats $8,600,000
14 El Paso Chihuahuas $8,400,000
15 Austin BigStars $8,400,000
16 Sausalito Meatballs $8,000,000
Rank Player Team Salary  
ALBUQUERQUE ATOMICS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,095,000
Player Payroll$3,788,400
Current Budget$9,100,000
Projected Balance$-1,258,755
  
Average Player Salary$148,065
League Average Salary$257,395
  
Highest Paid Players: 
 1) Bryce Harper$675,000
 2) Jordan Zimmermann$225,000
 3) Bob Athey$200,000
 4) Dave Groves$200,000
 5) Eric Mack$170,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$1,110,630
Playoff Revenue$0
Media Revenue$1,075,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$164,436
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$1,850,066
LAST SEASON OVERVIEW
Attendance1,378,997
Attendance per Game--2,147,483,648
  
Gate Revenue$3,528,187
Season Ticket Revenue$4,118,324
Playoff Revenue$0
Media Revenue$1,085,000
Merchandising Revenue$367,630
Revenue Sharing$0
CASH$500,000
  
Player Expenses$7,207,521
Staff Expenses$1,362,184
  
BALANCE$164,436
AUSTIN BIGSTARS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,501,000
Player Payroll$5,112,600
Current Budget$8,400,000
Projected Balance$-3,397,212
  
Average Player Salary$176,182
League Average Salary$257,395
  
Highest Paid Players: 
 1) Norm Rhodes$577,500
 2) Bill Nichols$484,000
 3) Miguel Quintana$375,000
 4) Will O'Toole$325,500
 5) Cipriano Romero$320,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$588,993
Playoff Revenue$0
Media Revenue$1,105,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-160,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$133,993
LAST SEASON OVERVIEW
Attendance1,298,396
Attendance per Game--2,147,483,648
  
Gate Revenue$3,819,365
Season Ticket Revenue$3,190,221
Playoff Revenue$0
Media Revenue$1,135,000
Merchandising Revenue$253,284
Revenue Sharing$0
CASH$-20,000
  
Player Expenses$6,674,433
Staff Expenses$1,707,000
  
BALANCE$-1,516,156
BROOKLYN BATS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$684,000
Player Payroll$11,214,900
Current Budget$8,600,000
Projected Balance$-7,054,003
  
Average Player Salary$329,408
League Average Salary$257,395
  
Highest Paid Players: 
 1) Kyle Seager$2,200,000
 2) Edmund Mueller$2,000,000
 3) Jason Heyward$1,300,000
 4) Dave Márquez$1,015,000
 5) Andre Ford$750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$1,262,952
Playoff Revenue$0
Media Revenue$1,065,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$-1,720,448
LAST SEASON OVERVIEW
Attendance1,324,742
Attendance per Game--2,147,483,648
  
Gate Revenue$3,283,867
Season Ticket Revenue$3,939,026
Playoff Revenue$0
Media Revenue$1,085,000
Merchandising Revenue$301,577
Revenue Sharing$0
CASH$500,000
  
Player Expenses$10,879,203
Staff Expenses$926,000
  
BALANCE$-6,174,133
D.C. TEDDYS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$921,000
Player Payroll$7,815,225
Current Budget$16,200,000
Projected Balance$7,285,433
  
Average Player Salary$200,391
League Average Salary$257,395
  
Highest Paid Players: 
 1) Raleigh Dupree$920,625
 2) Mark Gregg$835,000
 3) Oscar Pierce$750,000
 4) Melvin Dunn$700,000
 5) Alex Cobb$250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$3,982,627
Playoff Revenue$0
Media Revenue$1,205,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$4,187,627
LAST SEASON OVERVIEW
Attendance2,404,850
Attendance per Game--2,147,483,648
  
Gate Revenue$3,931,776
Season Ticket Revenue$10,475,608
Playoff Revenue$0
Media Revenue$1,215,000
Merchandising Revenue$509,092
Revenue Sharing$0
CASH$500,000
  
Player Expenses$9,324,112
Staff Expenses$965,999
  
BALANCE$3,601,365
EL PASO CHIHUAHUAS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$461,000
Player Payroll$4,702,200
Current Budget$8,400,000
Projected Balance$256,947
  
Average Player Salary$174,429
League Average Salary$257,395
  
Highest Paid Players: 
 1) Doug Stewart$700,000
 2) Lou Harris$550,000
 3) Kurt Martin$460,000
 4) Chris Groves$210,000
 5) Jason Hernández$210,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$1,122,984
Playoff Revenue$0
Media Revenue$1,075,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-20,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$797,984
LAST SEASON OVERVIEW
Attendance1,447,553
Attendance per Game--2,147,483,648
  
Gate Revenue$3,192,968
Season Ticket Revenue$3,757,104
Playoff Revenue$0
Media Revenue$1,075,000
Merchandising Revenue$328,039
Revenue Sharing$0
CASH$171,720
  
Player Expenses$5,261,234
Staff Expenses$1,274,420
  
BALANCE$-234,032
HAWAII ISLANDERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,279,000
Player Payroll$15,557,400
Current Budget$16,600,000
Projected Balance$42,722
  
Average Player Salary$411,220
League Average Salary$257,395
  
Highest Paid Players: 
 1) Hoyt Adams$2,150,000
 2) Gabriel Hodge$1,600,000
 3) Rusty Klein$1,260,000
 4) Matthew Trantham$1,050,000
 5) Bob Key$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$3,162,157
Playoff Revenue$0
Media Revenue$1,145,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-500,000
  
Player Expenses$465,000
Staff Expenses$0
  
BALANCE$2,632,157
LAST SEASON OVERVIEW
Attendance2,751,838
Attendance per Game--2,147,483,648
  
Gate Revenue$5,570,970
Season Ticket Revenue$9,276,785
Playoff Revenue$0
Media Revenue$1,155,000
Merchandising Revenue$445,569
Revenue Sharing$0
CASH$500,000
  
Player Expenses$18,291,711
Staff Expenses$3,617,487
  
BALANCE$-6,140,874
KIAWAH ISLAND MUCKDOGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$979,000
Player Payroll$9,152,000
Current Budget$18,000,000
Projected Balance$2,201,000
  
Average Player Salary$315,087
League Average Salary$257,395
  
Highest Paid Players: 
 1) Juan Rocha$3,200,000
 2) Doug Austin$750,000
 3) John Bishop$740,000
 4) David Brooks$500,000
 5) Bill Collins$405,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$2,908,709
Playoff Revenue$0
Media Revenue$1,195,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$463,709
LAST SEASON OVERVIEW
Attendance3,276,615
Attendance per Game--2,147,483,648
  
Gate Revenue$7,418,337
Season Ticket Revenue$8,952,930
Playoff Revenue$0
Media Revenue$1,205,000
Merchandising Revenue$429,846
Revenue Sharing$0
CASH$500,000
  
Player Expenses$9,106,336
Staff Expenses$1,075,110
  
BALANCE$2,659,926
KITTANNING UNION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,445,000
Player Payroll$4,985,800
Current Budget$9,100,000
Projected Balance$1,218,813
  
Average Player Salary$195,615
League Average Salary$257,395
  
Highest Paid Players: 
 1) Bob Pope$900,000
 2) Scotty Brown$560,000
 3) Anthony Moore$490,000
 4) George Burke$240,000
 5) Chris Martin$176,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$1,185,596
Playoff Revenue$0
Media Revenue$1,125,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$2,120,596
LAST SEASON OVERVIEW
Attendance1,967,808
Attendance per Game--2,147,483,648
  
Gate Revenue$4,499,723
Season Ticket Revenue$3,116,208
Playoff Revenue$0
Media Revenue$1,105,000
Merchandising Revenue$280,976
Revenue Sharing$0
CASH$500,000
  
Player Expenses$4,701,918
Staff Expenses$1,708,749
  
BALANCE$1,905,684
MCCLEARY SASQUATCH
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,550,000
Player Payroll$6,167,200
Current Budget$10,400,000
Projected Balance$894,514
  
Average Player Salary$196,361
League Average Salary$257,395
  
Highest Paid Players: 
 1) Ryan Barojas$900,000
 2) Nick Baker$700,000
 3) Bob Martin$441,000
 4) Ray Barrett$310,000
 5) Jerry Case$270,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$1,603,476
Playoff Revenue$0
Media Revenue$1,075,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$2,488,476
LAST SEASON OVERVIEW
Attendance2,018,970
Attendance per Game--2,147,483,648
  
Gate Revenue$3,841,522
Season Ticket Revenue$5,050,836
Playoff Revenue$0
Media Revenue$1,145,000
Merchandising Revenue$339,650
Revenue Sharing$0
CASH$500,000
  
Player Expenses$6,609,135
Staff Expenses$1,819,999
  
BALANCE$1,757,874
OKLAHOMA CITY CYCLONES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,028,000
Player Payroll$6,239,600
Current Budget$16,200,000
Projected Balance$4,718,254
  
Average Player Salary$231,367
League Average Salary$257,395
  
Highest Paid Players: 
 1) Dale Harvey$1,000,000
 2) Ian Desmond$775,000
 3) Gerard Matthews$720,000
 4) Kenny Mayes$610,000
 5) Ryan Arnold$400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$3,017,694
Playoff Revenue$0
Media Revenue$1,205,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$3,072,694
LAST SEASON OVERVIEW
Attendance2,986,248
Attendance per Game--2,147,483,648
  
Gate Revenue$5,306,498
Season Ticket Revenue$9,018,000
Playoff Revenue$0
Media Revenue$1,215,000
Merchandising Revenue$503,399
Revenue Sharing$0
CASH$500,000
  
Player Expenses$11,385,316
Staff Expenses$674,999
  
BALANCE$2,332,582
SAINT LOUIS BROWNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$917,000
Player Payroll$7,673,800
Current Budget$21,200,000
Projected Balance$9,696,323
  
Average Player Salary$285,345
League Average Salary$257,395
  
Highest Paid Players: 
 1) George Glover$1,400,000
 2) Nolan Arnold$1,300,000
 3) Kelly Dickinson$1,300,000
 4) Charles Mathis$900,000
 5) Jason Johnson$250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$4,080,669
Playoff Revenue$0
Media Revenue$1,275,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$3,555,669
LAST SEASON OVERVIEW
Attendance3,226,709
Attendance per Game--2,147,483,648
  
Gate Revenue$7,425,318
Season Ticket Revenue$11,804,378
Playoff Revenue$0
Media Revenue$1,275,000
Merchandising Revenue$533,525
Revenue Sharing$0
CASH$-170,000
  
Player Expenses$14,433,728
Staff Expenses$1,268,000
  
BALANCE$2,036,925
SAUSALITO MEATBALLS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,015,575
Player Payroll$4,716,500
Current Budget$8,000,000
Projected Balance$2,822,538
  
Average Player Salary$144,931
League Average Salary$257,395
  
Highest Paid Players: 
 1) Randy Ladner$412,500
 2) Eddy Green$307,000
 3) Sam Warner$200,000
 4) Yoenis Cespedes$196,000
 5) Henry Mitchell$182,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$1,490,400
Playoff Revenue$0
Media Revenue$1,075,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-500,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$1,368,225
LAST SEASON OVERVIEW
Attendance1,383,707
Attendance per Game--2,147,483,648
  
Gate Revenue$3,316,559
Season Ticket Revenue$3,265,920
Playoff Revenue$0
Media Revenue$1,075,000
Merchandising Revenue$310,136
Revenue Sharing$0
CASH$-470,000
  
Player Expenses$6,241,588
Staff Expenses$1,869,180
  
BALANCE$-5,230,116
SHELBYVILLE REDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,261,000
Player Payroll$6,884,225
Current Budget$9,400,000
Projected Balance$-1,539,486
  
Average Player Salary$207,725
League Average Salary$257,395
  
Highest Paid Players: 
 1) Devin Brown$1,300,000
 2) Dean Austin$950,000
 3) Jeremy Wade$600,000
 4) Martin Davidson$396,825
 5) Dan Wyatt$330,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$1,037,610
Playoff Revenue$0
Media Revenue$1,065,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$409,761
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$1,822,371
LAST SEASON OVERVIEW
Attendance1,546,503
Attendance per Game--2,147,483,648
  
Gate Revenue$4,882,770
Season Ticket Revenue$3,095,660
Playoff Revenue$0
Media Revenue$1,065,000
Merchandising Revenue$270,474
Revenue Sharing$0
CASH$-380,000
  
Player Expenses$4,965,144
Staff Expenses$2,593,999
  
BALANCE$444,761
SOUTH SIDE ENFORCERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,773,000
Player Payroll$13,556,700
Current Budget$23,400,000
Projected Balance$3,173,223
  
Average Player Salary$393,275
League Average Salary$257,395
  
Highest Paid Players: 
 1) Madison Bumgarner$2,200,000
 2) Jeffrey Hart$2,000,000
 3) Yu Darvish$1,030,000
 4) Langgeng Pane$950,000
 5) Bob Williams$750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$4,176,055
Playoff Revenue$0
Media Revenue$1,275,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-15,000
  
Player Expenses$0
Staff Expenses$166,000
  
BALANCE$1,770,055
LAST SEASON OVERVIEW
Attendance3,364,588
Attendance per Game--2,147,483,648
  
Gate Revenue$8,333,246
Season Ticket Revenue$13,219,859
Playoff Revenue$0
Media Revenue$1,275,000
Merchandising Revenue$567,186
Revenue Sharing$0
CASH$-60,000
  
Player Expenses$18,977,572
Staff Expenses$1,597,000
  
BALANCE$-189,281
TORONTO RED BIRDS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,457,000
Player Payroll$7,505,400
Current Budget$14,600,000
Projected Balance$6,690,395
  
Average Player Salary$259,059
League Average Salary$257,395
  
Highest Paid Players: 
 1) Prakoso Prawiranega$2,000,000
 2) A.R. Cross$1,200,000
 3) Jeff Lenhart$750,000
 4) Buck Boone$700,000
 5) Juan Hernández$480,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$3,359,514
Playoff Revenue$0
Media Revenue$1,225,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-290,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$2,294,514
LAST SEASON OVERVIEW
Attendance1,953,928
Attendance per Game--2,147,483,648
  
Gate Revenue$3,963,945
Season Ticket Revenue$8,889,203
Playoff Revenue$0
Media Revenue$1,225,000
Merchandising Revenue$434,494
Revenue Sharing$0
CASH$-260,000
  
Player Expenses$12,524,506
Staff Expenses$1,570,210
  
BALANCE$-2,858,556
URANUS FUDGE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,185,000
Player Payroll$11,679,600
Current Budget$18,000,000
Projected Balance$736,961
  
Average Player Salary$449,667
League Average Salary$257,395
  
Highest Paid Players: 
 1) Patrick Thompson$1,520,000
 2) Carlos Gonzalez$1,515,000
 3) Eddie Waters$1,400,000
 4) Ken Phillips$1,200,000
 5) José Rodríguez$1,055,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$3,630,825
Playoff Revenue$0
Media Revenue$1,275,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-420,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$2,785,825
LAST SEASON OVERVIEW
Attendance2,648,661
Attendance per Game--2,147,483,648
  
Gate Revenue$4,281,290
Season Ticket Revenue$11,732,665
Playoff Revenue$0
Media Revenue$1,275,000
Merchandising Revenue$524,546
Revenue Sharing$0
CASH$-380,000
  
Player Expenses$18,172,263
Staff Expenses$1,078,000
  
BALANCE$-4,195,776
Monday, November 30th, 2020 - OOTP Baseball 20.8 Build 74