THE VIRTUAL BASEBALL LEAGUE
FINANCIAL REPORT
07/27/2032
 
Rank Team Payroll
1 Kansas City Scouts $20,691,800
2 South Side Enforcers $18,863,888
3 Death Valley Buzzards $18,412,860
4 Pacifica Pantalones $18,145,934
5 Stratford Cosmos $18,000,192
6 Kittanning Union $17,123,500
7 Daniel Brand A's $16,781,450
8 Hartford Whalers $16,339,395
9 Nashville Predators $16,199,200
10 Cooperstown Camels $15,811,000
11 Saint Louis Martins $15,521,150
12 Cleveland Spiders $15,396,945
13 Toronto Red Birds $15,243,660
14 Sausalito Meatballs $14,788,100
15 Cumberland Copperheads $14,784,950
16 Winnipeg Goldeyes $14,467,750
17 Kiawah Island Muckdogs $14,429,610
18 Puerto Rico Tropics $14,206,090
19 Bugaboo Creek Caribou $14,048,760
20 Omaha Bandits $13,935,305
21 Bonney Lake Karma $13,059,170
22 Brooklyn Bats $12,426,895
23 Oklahoma City Cyclones $12,229,830
24 Border City Buck$ $11,821,869
25 Napoleon Dynamites $11,610,500
26 Corpus Christi Honey Butter Chicken Biscuits $11,511,100
27 Shelbyville Reds $11,377,245
28 Echo Park Lakers $10,687,600
29 St. Paul Saints $10,614,030
30 D.C. Teddys $10,209,860
31 Austin BigStars $10,139,805
32 Vancouver Lynx $9,754,600
Rank Team Attendance
1 Stratford Cosmos 2,469,273
2 Kittanning Union 2,452,889
3 Nashville Predators 2,329,598
4 Kansas City Scouts 2,288,197
5 Toronto Red Birds 2,276,022
6 Pacifica Pantalones 2,263,668
7 Cumberland Copperheads 2,251,883
8 South Side Enforcers 2,238,917
9 Bugaboo Creek Caribou 2,234,182
10 Hartford Whalers 2,137,699
11 Napoleon Dynamites 2,084,745
12 Kiawah Island Muckdogs 2,053,245
13 Winnipeg Goldeyes 2,033,179
14 Border City Buck$ 1,969,357
15 Saint Louis Martins 1,897,621
16 Oklahoma City Cyclones 1,862,869
17 Death Valley Buzzards 1,839,193
18 Cleveland Spiders 1,765,813
19 Austin BigStars 1,722,327
20 Puerto Rico Tropics 1,703,333
21 Cooperstown Camels 1,695,088
22 Echo Park Lakers 1,674,566
23 Shelbyville Reds 1,571,979
24 Omaha Bandits 1,545,462
25 St. Paul Saints 1,511,609
26 Corpus Christi Honey Butter Chicken Biscuits 1,509,539
27 Daniel Brand A's 1,488,946
28 Sausalito Meatballs 1,379,685
29 Bonney Lake Karma 1,345,899
30 Brooklyn Bats 1,175,863
31 D.C. Teddys 1,121,141
32 Vancouver Lynx 1,007,100
Rank Team Gate Revenue
1 Nashville Predators $8,549,439
2 Cooperstown Camels $7,816,116
3 South Side Enforcers $7,675,223
4 Stratford Cosmos $7,456,447
5 Pacifica Pantalones $6,788,507
6 Kansas City Scouts $6,338,691
7 Cumberland Copperheads $6,012,955
8 Kittanning Union $5,985,185
9 Death Valley Buzzards $5,835,300
10 Bugaboo Creek Caribou $5,323,659
11 Austin BigStars $5,239,968
12 Border City Buck$ $5,188,794
13 Puerto Rico Tropics $5,167,998
14 Hartford Whalers $5,152,743
15 Winnipeg Goldeyes $5,122,633
16 Saint Louis Martins $4,715,351
17 Toronto Red Birds $4,133,022
18 Cleveland Spiders $4,039,456
19 Kiawah Island Muckdogs $3,895,741
20 Sausalito Meatballs $3,483,240
21 Daniel Brand A's $3,437,342
22 Napoleon Dynamites $3,356,455
23 Shelbyville Reds $3,334,072
24 Omaha Bandits $3,329,686
25 Corpus Christi Honey Butter Chicken Biscuits $2,914,916
26 Echo Park Lakers $2,906,644
27 D.C. Teddys $2,832,499
28 St. Paul Saints $2,709,248
29 Vancouver Lynx $2,561,329
30 Oklahoma City Cyclones $2,551,760
31 Bonney Lake Karma $2,518,025
32 Brooklyn Bats $2,133,510
Rank Team Season Tickets
1 Kansas City Scouts $15,683,220
2 Pacifica Pantalones $14,691,194
3 Stratford Cosmos $13,521,895
4 South Side Enforcers $12,242,236
5 Nashville Predators $11,723,859
6 Kittanning Union $11,165,743
7 Saint Louis Martins $11,112,682
8 Death Valley Buzzards $11,102,084
9 Border City Buck$ $10,525,788
10 Cumberland Copperheads $10,514,404
11 Kiawah Island Muckdogs $10,467,788
12 Cleveland Spiders $10,317,258
13 Toronto Red Birds $9,515,911
14 Oklahoma City Cyclones $9,446,213
15 Daniel Brand A's $8,997,881
16 Winnipeg Goldeyes $8,964,223
17 Bugaboo Creek Caribou $8,924,616
18 Napoleon Dynamites $8,578,094
19 Puerto Rico Tropics $8,184,240
20 Hartford Whalers $8,101,967
21 Sausalito Meatballs $7,060,510
22 Cooperstown Camels $6,560,190
23 Echo Park Lakers $6,267,780
24 D.C. Teddys $5,974,053
25 Omaha Bandits $5,847,541
26 St. Paul Saints $5,751,324
27 Bonney Lake Karma $5,327,129
28 Corpus Christi Honey Butter Chicken Biscuits $4,960,440
29 Shelbyville Reds $4,845,951
30 Brooklyn Bats $4,535,108
31 Vancouver Lynx $4,455,731
32 Austin BigStars $4,121,786
Rank Team Media Revenue
1 Pacifica Pantalones $1,800,000
2 Cooperstown Camels $1,750,000
3 Border City Buck$ $1,600,000
4 Toronto Red Birds $1,600,000
5 Kiawah Island Muckdogs $1,600,000
6 Cleveland Spiders $1,600,000
7 Kansas City Scouts $1,600,000
8 Cumberland Copperheads $1,600,000
9 South Side Enforcers $1,550,000
10 Stratford Cosmos $1,550,000
11 Daniel Brand A's $1,550,000
12 Bugaboo Creek Caribou $1,550,000
13 Winnipeg Goldeyes $1,490,000
14 Kittanning Union $1,490,000
15 Oklahoma City Cyclones $1,490,000
16 Puerto Rico Tropics $1,480,000
17 Saint Louis Martins $1,470,000
18 D.C. Teddys $1,450,000
19 Death Valley Buzzards $1,450,000
20 Nashville Predators $1,440,000
21 Austin BigStars $1,420,000
22 Napoleon Dynamites $1,400,000
23 St. Paul Saints $1,390,000
24 Hartford Whalers $1,380,000
25 Sausalito Meatballs $1,380,000
26 Shelbyville Reds $1,370,000
27 Echo Park Lakers $1,370,000
28 Omaha Bandits $1,360,000
29 Brooklyn Bats $1,360,000
30 Vancouver Lynx $1,350,000
31 Bonney Lake Karma $1,350,000
32 Corpus Christi Honey Butter Chicken Biscuits $1,290,000
Rank Team Merchandising
1 Cumberland Copperheads $319,933
2 Border City Buck$ $317,117
3 Kansas City Scouts $316,317
4 Stratford Cosmos $312,450
5 Pacifica Pantalones $311,787
6 Kittanning Union $308,913
7 Nashville Predators $304,339
8 Toronto Red Birds $302,390
9 Oklahoma City Cyclones $299,882
10 Napoleon Dynamites $293,711
11 South Side Enforcers $293,703
12 Kiawah Island Muckdogs $293,499
13 Winnipeg Goldeyes $281,290
14 Saint Louis Martins $278,006
15 Death Valley Buzzards $277,742
16 Cleveland Spiders $276,335
17 Hartford Whalers $272,830
18 Daniel Brand A's $267,671
19 Puerto Rico Tropics $249,729
20 Cooperstown Camels $249,092
21 Bugaboo Creek Caribou $248,346
22 Echo Park Lakers $244,311
23 St. Paul Saints $236,695
24 Sausalito Meatballs $233,435
25 Shelbyville Reds $223,842
26 D.C. Teddys $204,158
27 Corpus Christi Honey Butter Chicken Biscuits $202,947
28 Omaha Bandits $199,495
29 Bonney Lake Karma $195,027
30 Vancouver Lynx $172,796
31 Brooklyn Bats $170,916
32 Austin BigStars $164,850
Rank Team Total Revenue
1 Kansas City Scouts $21,469,225
2 Pacifica Pantalones $21,372,125
3 Stratford Cosmos $20,216,170
4 South Side Enforcers $20,087,960
5 Nashville Predators $19,570,419
6 Death Valley Buzzards $17,937,253
7 Kittanning Union $17,558,655
8 Saint Louis Martins $17,420,607
9 Cumberland Copperheads $16,916,145
10 Border City Buck$ $16,673,470
11 Cleveland Spiders $16,253,508
12 Kiawah Island Muckdogs $16,071,065
13 Bugaboo Creek Caribou $15,854,352
14 Cooperstown Camels $15,750,576
15 Puerto Rico Tropics $15,410,322
16 Winnipeg Goldeyes $15,079,635
17 Toronto Red Birds $15,068,035
18 Hartford Whalers $14,950,486
19 Oklahoma City Cyclones $14,644,781
20 Daniel Brand A's $14,531,472
21 Napoleon Dynamites $14,250,210
22 Sausalito Meatballs $12,785,631
23 Echo Park Lakers $12,299,682
24 Omaha Bandits $12,267,232
25 D.C. Teddys $12,015,772
26 St. Paul Saints $11,751,836
27 Austin BigStars $11,662,558
28 Bonney Lake Karma $11,502,995
29 Shelbyville Reds $11,142,150
30 Corpus Christi Honey Butter Chicken Biscuits $10,556,786
31 Vancouver Lynx $10,393,064
32 Brooklyn Bats $10,384,170
Rank Team Total Expenses
1 Kansas City Scouts $16,891,738
2 Pacifica Pantalones $16,094,590
3 Stratford Cosmos $16,038,246
4 South Side Enforcers $15,867,602
5 Bugaboo Creek Caribou $14,227,245
6 Death Valley Buzzards $14,141,924
7 Kittanning Union $13,782,977
8 Nashville Predators $13,529,367
9 Cumberland Copperheads $12,875,653
10 Saint Louis Martins $12,736,629
11 Daniel Brand A's $12,676,391
12 Kiawah Island Muckdogs $12,670,152
13 Puerto Rico Tropics $12,276,045
14 Toronto Red Birds $12,243,543
15 Winnipeg Goldeyes $11,963,800
16 Cleveland Spiders $11,930,687
17 Cooperstown Camels $11,824,335
18 Border City Buck$ $11,777,568
19 Sausalito Meatballs $11,313,331
20 Napoleon Dynamites $11,195,314
21 Hartford Whalers $10,983,513
22 Bonney Lake Karma $10,524,528
23 D.C. Teddys $10,314,924
24 Oklahoma City Cyclones $10,292,559
25 Omaha Bandits $10,265,510
26 Brooklyn Bats $10,215,151
27 Corpus Christi Honey Butter Chicken Biscuits $9,523,830
28 Vancouver Lynx $9,408,285
29 St. Paul Saints $8,659,268
30 Echo Park Lakers $8,362,783
31 Austin BigStars $8,158,053
32 Shelbyville Reds $8,127,605
Rank Team Current Budget
1 Kansas City Scouts $25,200,000
2 Pacifica Pantalones $24,600,000
3 Stratford Cosmos $24,000,000
4 South Side Enforcers $23,000,000
5 Kittanning Union $22,000,000
6 Nashville Predators $22,000,000
7 Daniel Brand A's $21,400,000
8 Kiawah Island Muckdogs $21,000,000
9 Bugaboo Creek Caribou $21,000,000
10 Saint Louis Martins $21,000,000
11 Cumberland Copperheads $20,800,000
12 Cleveland Spiders $20,400,000
13 Cooperstown Camels $20,000,000
14 Death Valley Buzzards $20,000,000
15 Border City Buck$ $20,000,000
16 Oklahoma City Cyclones $19,000,000
17 Winnipeg Goldeyes $19,000,000
18 Puerto Rico Tropics $19,000,000
19 Toronto Red Birds $18,600,000
20 Napoleon Dynamites $18,000,000
21 Sausalito Meatballs $17,000,000
22 St. Paul Saints $17,000,000
23 Hartford Whalers $16,800,000
24 D.C. Teddys $16,000,000
25 Omaha Bandits $16,000,000
26 Echo Park Lakers $16,000,000
27 Brooklyn Bats $15,600,000
28 Austin BigStars $15,400,000
29 Shelbyville Reds $15,000,000
30 Bonney Lake Karma $14,800,000
31 Vancouver Lynx $14,500,000
32 Corpus Christi Honey Butter Chicken Biscuits $14,400,000
Rank Player Team Salary  
1 Jaime Vázquez Kansas City $3,380,000  
2 Matt Chapman South Side $2,592,088  
3 Steve Bailey Kittanning $2,550,000  
4 Fernando Tatis Jr. Brooklyn $2,550,000  
5 Dorian Bunch Daniel $2,500,000  
6 Jeff Shoemaker Pacifica $2,450,000  
7 Francisco Lindor Cooperstown $2,440,000  
8 Carlos Correa Oklahoma City $2,280,000  
9 César Chávez Omaha $2,260,000  
10 Pablo Martínez Omaha $2,260,000  
11 Terence Brown Pacifica $2,200,000  
12 Tim Benton Bugaboo Creek $2,000,000  
13 Carlos Durán South Side $2,000,000  
14 Richard Verhoeve South Side $2,000,000  
15 Red Turner Cooperstown $1,980,000  
16 Jorge Flores Toronto $1,950,000  
17 Jake Christensen Saint Louis $1,900,000  
18 Bill Gill Hartford $1,900,000  
19 Rob Heater Nashville $1,900,000  
20 Jim Jones Napoleon $1,885,000  
21 Rubén Rivera Border City $1,860,899  
22 Bruce Parker Hartford $1,840,000  
23 Mauro Sánchez Border City $1,828,500  
24 Raimondo Amberezzio Stratford $1,804,142  
25 Willson Contreras Death Valley $1,800,000  
AUSTIN BIGSTARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,144,400
Player Payroll$10,139,805
Current Budget$15,400,000
Projected Balance$2,715,450
  
Average Player Salary$269,654
League Average Salary$377,153
  
Highest Paid Players: 
 1) Rick Cederberg$1,700,000
 2) Bob Jones$1,100,000
 3) Sergio Guerrero$1,000,000
 4) Rick Snow$876,000
 5) Dong-hoon Hwang$659,400
CURRENT FINANCIAL OVERVIEW
Attendance1,722,327
Attendance per Game33,771
Starting Balance$500,000
  
Gate Revenue$5,239,968
Season Ticket Revenue$4,121,786
Playoff Revenue$0
Media Revenue$1,420,000
Merchandising Revenue$164,850
Other Revenue$715,954
  
Player Expenses$6,058,697
Staff Expenses$699,356
Other Expenses$1,400,000
  
Misc Expenses$0
  
Total Revenue$11,662,558
Total Expenses$8,158,053
BALANCE$4,004,505
LAST SEASON OVERVIEW
Attendance2,547,285
Attendance per Game31,448
Starting Balance$500,000
  
Gate Revenue$7,204,656
Season Ticket Revenue$4,220,943
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$305,442
Other Revenue$715,954
  
Player Expenses$9,944,539
Staff Expenses$1,479,399
Other Expenses$1,520,000
  
Misc Expenses-$2,406,534
  
Total Revenue$15,350,472
Total Expenses$12,943,938
BALANCE$500,000
BONNEY LAKE KARMA
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,565,000
Player Payroll$13,059,170
Current Budget$14,800,000
Projected Balance-$1,237,639
  
Average Player Salary$346,718
League Average Salary$377,153
  
Highest Paid Players: 
 1) Ronald Moyer$1,680,000
 2) Nakazo Goto$1,227,600
 3) Marx Altena$1,182,500
 4) Mitsuharu Suzuki$1,100,000
 5) Allen Campbell$1,023,300
CURRENT FINANCIAL OVERVIEW
Attendance1,345,899
Attendance per Game27,467
Starting Balance$500,000
  
Gate Revenue$2,518,025
Season Ticket Revenue$5,327,129
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$195,027
Other Revenue$2,112,814
  
Player Expenses$8,326,459
Staff Expenses$956,389
Other Expenses$1,241,680
  
Misc Expenses$0
  
Total Revenue$11,502,995
Total Expenses$10,524,528
BALANCE$1,478,467
LAST SEASON OVERVIEW
Attendance2,642,711
Attendance per Game32,626
Starting Balance$500,000
  
Gate Revenue$5,866,642
Season Ticket Revenue$5,364,700
Playoff Revenue$2,500,809
Media Revenue$1,360,000
Merchandising Revenue$324,382
Other Revenue$2,112,814
  
Player Expenses$10,521,772
Staff Expenses$1,657,499
Other Expenses$690,000
  
Misc Expenses-$4,421,159
  
Total Revenue$17,290,430
Total Expenses$12,869,271
BALANCE$500,000
BORDER CITY BUCK$
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,217,500
Player Payroll$11,821,869
Current Budget$20,000,000
Projected Balance$2,937,168
  
Average Player Salary$394,280
League Average Salary$377,153
  
Highest Paid Players: 
 1) Rubén Rivera$1,860,899
 2) Mauro Sánchez$1,828,500
 3) Fernando Martínez$960,000
 4) Juan Soto$950,000
 5) Jerry Pittman$850,000
CURRENT FINANCIAL OVERVIEW
Attendance1,969,357
Attendance per Game38,615
Starting Balance-$366,000
  
Gate Revenue$5,188,794
Season Ticket Revenue$10,525,788
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$317,117
Other Revenue-$958,229
  
Player Expenses$7,848,540
Staff Expenses$929,028
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$16,673,470
Total Expenses$11,777,568
BALANCE$4,529,902
LAST SEASON OVERVIEW
Attendance2,535,266
Attendance per Game31,300
Starting Balance$500,000
  
Gate Revenue$5,214,576
Season Ticket Revenue$9,997,020
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$457,767
Other Revenue-$958,229
  
Player Expenses$13,751,922
Staff Expenses$1,901,666
Other Expenses$3,000,000
  
Misc Expenses-$4
  
Total Revenue$17,787,592
Total Expenses$18,653,588
BALANCE-$366,000
BROOKLYN BATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$686,000
Player Payroll$12,426,895
Current Budget$15,600,000
Projected Balance-$1,585,663
  
Average Player Salary$354,878
League Average Salary$377,153
  
Highest Paid Players: 
 1) Fernando Tatis Jr.$2,550,000
 2) William Pierce$1,500,000
 3) Dave Paterson$1,437,725
 4) John Lambert$1,400,000
 5) Kazuma Yamaguchi$1,148,550
CURRENT FINANCIAL OVERVIEW
Attendance1,175,863
Attendance per Game24,497
Starting Balance$500,000
  
Gate Revenue$2,133,510
Season Ticket Revenue$4,535,108
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$170,916
Other Revenue$2,184,636
  
Player Expenses$7,690,003
Staff Expenses$419,222
Other Expenses$2,105,926
  
Misc Expenses$0
  
Total Revenue$10,384,170
Total Expenses$10,215,151
BALANCE$669,019
LAST SEASON OVERVIEW
Attendance2,889,290
Attendance per Game35,670
Starting Balance-$117,842
  
Gate Revenue$6,825,464
Season Ticket Revenue$4,731,696
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$304,649
Other Revenue$2,184,636
  
Player Expenses$11,056,468
Staff Expenses$1,156,499
Other Expenses$2,000,000
  
Misc Expenses-$583,830
  
Total Revenue$15,414,639
Total Expenses$14,212,967
BALANCE$500,000
BUGABOO CREEK CARIBOU
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,369,000
Player Payroll$14,048,760
Current Budget$21,000,000
Projected Balance-$1,064,265
  
Average Player Salary$385,917
League Average Salary$377,153
  
Highest Paid Players: 
 1) Tim Benton$2,000,000
 2) Lee Myers$1,500,000
 3) Alistair Loveybond$1,400,000
 4) Jerry Burrell$1,200,000
 5) Alec Allison$840,000
CURRENT FINANCIAL OVERVIEW
Attendance2,234,182
Attendance per Game46,545
Starting Balance$98,665
  
Gate Revenue$5,323,659
Season Ticket Revenue$8,924,616
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$248,346
Other Revenue-$192,269
  
Player Expenses$8,796,637
Staff Expenses$835,670
Other Expenses$4,594,938
  
Misc Expenses$0
  
Total Revenue$15,854,352
Total Expenses$14,227,245
BALANCE$1,725,772
LAST SEASON OVERVIEW
Attendance3,928,485
Attendance per Game48,500
Starting Balance$500,000
  
Gate Revenue$9,597,342
Season Ticket Revenue$8,176,240
Playoff Revenue$1,018,194
Media Revenue$1,430,000
Merchandising Revenue$462,572
Other Revenue-$192,269
  
Player Expenses$16,054,818
Staff Expenses$1,443,999
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$20,097,482
Total Expenses$20,498,817
BALANCE$98,665
CLEVELAND SPIDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,643,250
Player Payroll$15,396,945
Current Budget$20,400,000
Projected Balance$810,833
  
Average Player Salary$333,336
League Average Salary$377,153
  
Highest Paid Players: 
 1) Steve Roberts$1,600,000
 2) Donny van Zelst$1,500,000
 3) Eduard Fotachi$1,200,000
 4) Ron Jorisse$1,144,000
 5) Gilberto Martínez$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance1,765,813
Attendance per Game36,788
Starting Balance$500,000
  
Gate Revenue$4,039,456
Season Ticket Revenue$10,317,258
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$276,335
Other Revenue$20,459
  
Player Expenses$8,986,479
Staff Expenses$1,044,208
Other Expenses$1,900,000
  
Misc Expenses$0
  
Total Revenue$16,253,508
Total Expenses$11,930,687
BALANCE$4,822,821
LAST SEASON OVERVIEW
Attendance3,439,553
Attendance per Game42,464
Starting Balance-$50,000
  
Gate Revenue$8,102,479
Season Ticket Revenue$10,986,955
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$518,446
Other Revenue$20,459
  
Player Expenses$13,092,826
Staff Expenses$1,539,650
Other Expenses$1,900,000
  
Misc Expenses-$3,220,337
  
Total Revenue$20,302,813
Total Expenses$16,532,476
BALANCE$500,000
COOPERSTOWN CAMELS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,571,000
Player Payroll$15,811,000
Current Budget$20,000,000
Projected Balance$1,308,128
  
Average Player Salary$437,174
League Average Salary$377,153
  
Highest Paid Players: 
 1) Francisco Lindor$2,440,000
 2) Red Turner$1,980,000
 3) Ronald Acuna Jr.$1,524,000
 4) Cody Bellinger$1,128,000
 5) John Fletcher$969,850
CURRENT FINANCIAL OVERVIEW
Attendance1,695,088
Attendance per Game33,902
Starting Balance$500,000
  
Gate Revenue$7,816,116
Season Ticket Revenue$6,560,190
Playoff Revenue$0
Media Revenue$1,750,000
Merchandising Revenue$249,092
Other Revenue-$624,822
  
Player Expenses$9,916,725
Staff Expenses$960,055
Other Expenses$947,555
  
Misc Expenses$0
  
Total Revenue$15,750,576
Total Expenses$11,824,335
BALANCE$4,426,241
LAST SEASON OVERVIEW
Attendance3,576,684
Attendance per Game44,157
Starting Balance$113,067
  
Gate Revenue$15,864,996
Season Ticket Revenue$9,171,792
Playoff Revenue$2,318,043
Media Revenue$1,800,000
Merchandising Revenue$456,586
Other Revenue-$624,822
  
Player Expenses$15,259,548
Staff Expenses$2,555,499
Other Expenses$3,000,000
  
Misc Expenses-$4,931,017
  
Total Revenue$26,132,997
Total Expenses$20,815,047
BALANCE$500,000
CORPUS CHRISTI HONEY BUTTER CHICKEN BISCUITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,039,500
Player Payroll$11,511,100
Current Budget$14,400,000
Projected Balance-$847,580
  
Average Player Salary$312,529
League Average Salary$377,153
  
Highest Paid Players: 
 1) Gerrit Cole$1,300,000
 2) Dennis Morris$950,000
 3) José Ortíz$950,000
 4) Edward Villalobos$950,000
 5) Leland Hart$750,000
CURRENT FINANCIAL OVERVIEW
Attendance1,509,539
Attendance per Game29,599
Starting Balance$500,000
  
Gate Revenue$2,914,916
Season Ticket Revenue$4,960,440
Playoff Revenue$0
Media Revenue$1,290,000
Merchandising Revenue$202,947
Other Revenue$1,188,483
  
Player Expenses$7,092,869
Staff Expenses$635,250
Other Expenses$1,795,711
  
Misc Expenses$0
  
Total Revenue$10,556,786
Total Expenses$9,523,830
BALANCE$1,532,956
LAST SEASON OVERVIEW
Attendance2,485,772
Attendance per Game30,689
Starting Balance$500,000
  
Gate Revenue$4,773,020
Season Ticket Revenue$5,170,068
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,267
Other Revenue$1,188,483
  
Player Expenses$9,306,237
Staff Expenses$1,090,750
Other Expenses$3,000,000
  
Misc Expenses-$968,806
  
Total Revenue$14,365,793
Total Expenses$13,396,987
BALANCE$500,000
CUMBERLAND COPPERHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,252,000
Player Payroll$14,784,950
Current Budget$20,800,000
Projected Balance$944,064
  
Average Player Salary$358,442
League Average Salary$377,153
  
Highest Paid Players: 
 1) Héctor Bernal$1,700,000
 2) Joshua Stevens$1,440,000
 3) Lawrence Conley$1,020,000
 4) Miguel Sánchez$1,000,000
 5) Miguel Quintana$800,000
CURRENT FINANCIAL OVERVIEW
Attendance2,251,883
Attendance per Game44,155
Starting Balance$500,000
  
Gate Revenue$6,012,955
Season Ticket Revenue$10,514,404
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$319,933
Other Revenue-$1,531,147
  
Player Expenses$8,619,492
Staff Expenses$765,111
Other Expenses$3,491,050
  
Misc Expenses$0
  
Total Revenue$16,916,145
Total Expenses$12,875,653
BALANCE$4,540,492
LAST SEASON OVERVIEW
Attendance3,554,875
Attendance per Game43,887
Starting Balance-$50,000
  
Gate Revenue$9,229,652
Season Ticket Revenue$10,522,243
Playoff Revenue$570,806
Media Revenue$1,600,000
Merchandising Revenue$508,895
Other Revenue-$1,531,147
  
Player Expenses$15,533,800
Staff Expenses$1,510,790
Other Expenses$3,240,000
  
Misc Expenses-$336,010
  
Total Revenue$21,170,600
Total Expenses$20,284,590
BALANCE$500,000
D.C. TEDDYS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,202,500
Player Payroll$10,209,860
Current Budget$16,000,000
Projected Balance-$54,388
  
Average Player Salary$266,201
League Average Salary$377,153
  
Highest Paid Players: 
 1) Dan Woods$1,680,000
 2) Domingo Garza$1,380,000
 3) Pedro Franco$1,300,000
 4) Clarence Burch$1,200,000
 5) Ronald Young$533,450
CURRENT FINANCIAL OVERVIEW
Attendance1,121,141
Attendance per Game22,880
Starting Balance-$500,000
  
Gate Revenue$2,832,499
Season Ticket Revenue$5,974,053
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$204,158
Other Revenue$1,555,062
  
Player Expenses$7,116,144
Staff Expenses$907,360
Other Expenses$2,291,420
  
Misc Expenses$0
  
Total Revenue$12,015,772
Total Expenses$10,314,924
BALANCE$1,200,848
LAST SEASON OVERVIEW
Attendance2,230,591
Attendance per Game27,538
Starting Balance$239,437
  
Gate Revenue$3,378,571
Season Ticket Revenue$9,447,174
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$430,489
Other Revenue$1,555,062
  
Player Expenses$14,003,631
Staff Expenses$1,931,634
Other Expenses$2,044,136
  
Misc Expenses$887,184
  
Total Revenue$16,352,780
Total Expenses$17,979,401
BALANCE-$500,000
DANIEL BRAND A'S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,760,500
Player Payroll$16,781,450
Current Budget$21,400,000
Projected Balance-$1,801,559
  
Average Player Salary$467,986
League Average Salary$377,153
  
Highest Paid Players: 
 1) Dorian Bunch$2,500,000
 2) Nick Glenn$1,500,000
 3) José Díaz$1,344,000
 4) Dan Wilkerson$1,305,000
 5) Kevin Smith$1,010,700
CURRENT FINANCIAL OVERVIEW
Attendance1,488,946
Attendance per Game30,387
Starting Balance$500,000
  
Gate Revenue$3,437,342
Season Ticket Revenue$8,997,881
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$267,671
Other Revenue$278,578
  
Player Expenses$10,600,530
Staff Expenses$1,075,861
Other Expenses$1,000,000
  
Misc Expenses$0
  
Total Revenue$14,531,472
Total Expenses$12,676,391
BALANCE$2,355,081
LAST SEASON OVERVIEW
Attendance3,531,012
Attendance per Game43,593
Starting Balance-$50,000
  
Gate Revenue$12,630,814
Season Ticket Revenue$8,429,295
Playoff Revenue$578,344
Media Revenue$1,600,000
Merchandising Revenue$435,195
Other Revenue$278,578
  
Player Expenses$13,038,225
Staff Expenses$1,957,999
Other Expenses$1,099,259
  
Misc Expenses-$5,195,125
  
Total Revenue$21,840,608
Total Expenses$16,095,483
BALANCE$500,000
DEATH VALLEY BUZZARDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,485,000
Player Payroll$18,412,860
Current Budget$20,000,000
Projected Balance-$1,110,483
  
Average Player Salary$456,169
League Average Salary$377,153
  
Highest Paid Players: 
 1) Willson Contreras$1,800,000
 2) Jeremy Townsend$1,480,000
 3) José Álvarez$1,400,000
 4) Xander Bogaerts$1,010,000
 5) Bart De La Garza$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,839,193
Attendance per Game38,317
Starting Balance$244,121
  
Gate Revenue$5,835,300
Season Ticket Revenue$11,102,084
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$277,742
Other Revenue-$727,873
  
Player Expenses$11,234,424
Staff Expenses$907,500
Other Expenses$2,000,000
  
Misc Expenses$0
  
Total Revenue$17,937,253
Total Expenses$14,141,924
BALANCE$4,039,450
LAST SEASON OVERVIEW
Attendance1,556,478
Attendance per Game19,216
Starting Balance-$200,000
  
Gate Revenue$4,067,089
Season Ticket Revenue$6,438,986
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$390,532
Other Revenue-$727,873
  
Player Expenses$11,892,722
Staff Expenses$1,612,500
Other Expenses$500,000
  
Misc Expenses-$8
  
Total Revenue$14,449,351
Total Expenses$14,005,222
BALANCE$244,121
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,100,000
Player Payroll$10,687,600
Current Budget$16,000,000
Projected Balance$2,529,541
  
Average Player Salary$283,095
League Average Salary$377,153
  
Highest Paid Players: 
 1) Eduardo Rivera$1,470,000
 2) Orlando Cabrera$1,200,000
 3) Howard Tinker$950,000
 4) Vicente Valdéz$890,000
 5) Rodney Sánchez$650,000
CURRENT FINANCIAL OVERVIEW
Attendance1,674,566
Attendance per Game34,175
Starting Balance$500,000
  
Gate Revenue$2,906,644
Season Ticket Revenue$6,267,780
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$244,311
Other Revenue$1,510,947
  
Player Expenses$6,190,561
Staff Expenses$672,222
Other Expenses$1,500,000
  
Misc Expenses$0
  
Total Revenue$12,299,682
Total Expenses$8,362,783
BALANCE$4,436,899
LAST SEASON OVERVIEW
Attendance2,488,798
Attendance per Game30,726
Starting Balance$500,000
  
Gate Revenue$4,018,216
Season Ticket Revenue$5,936,976
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$378,872
Other Revenue$1,510,947
  
Player Expenses$8,040,392
Staff Expenses$1,317,499
Other Expenses$1,500,000
  
Misc Expenses-$3,689,935
  
Total Revenue$14,547,826
Total Expenses$10,857,891
BALANCE$500,000
HARTFORD WHALERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,312,500
Player Payroll$16,339,395
Current Budget$16,800,000
Projected Balance$231,682
  
Average Player Salary$412,890
League Average Salary$377,153
  
Highest Paid Players: 
 1) Bill Gill$1,900,000
 2) Bruce Parker$1,840,000
 3) Mitch Craft$1,462,500
 4) Roberto Anaya$1,175,000
 5) Trea Turner$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance2,137,699
Attendance per Game42,754
Starting Balance-$500,000
  
Gate Revenue$5,152,743
Season Ticket Revenue$8,101,967
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$272,830
Other Revenue$42,946
  
Player Expenses$9,191,261
Staff Expenses$802,083
Other Expenses$990,169
  
Misc Expenses$0
  
Total Revenue$14,950,486
Total Expenses$10,983,513
BALANCE$3,466,973
LAST SEASON OVERVIEW
Attendance2,965,741
Attendance per Game36,614
Starting Balance-$50,000
  
Gate Revenue$5,114,101
Season Ticket Revenue$8,973,097
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$432,526
Other Revenue$42,946
  
Player Expenses$19,210,383
Staff Expenses$1,657,499
Other Expenses$1,000,000
  
Misc Expenses$4,640,830
  
Total Revenue$16,777,052
Total Expenses$21,867,882
BALANCE-$500,000
KANSAS CITY SCOUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,551,000
Player Payroll$20,691,800
Current Budget$25,200,000
Projected Balance-$666,068
  
Average Player Salary$558,821
League Average Salary$377,153
  
Highest Paid Players: 
 1) Jaime Vázquez$3,380,000
 2) Edward Hinchy$1,620,000
 3) Stan Combs$1,404,000
 4) Luis Arraez$1,350,000
 5) MacKenzie Gore$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,288,197
Attendance per Game45,764
Starting Balance$500,000
  
Gate Revenue$6,338,691
Season Ticket Revenue$15,683,220
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$316,317
Other Revenue-$2,469,003
  
Player Expenses$12,781,868
Staff Expenses$947,833
Other Expenses$3,162,037
  
Misc Expenses$0
  
Total Revenue$21,469,225
Total Expenses$16,891,738
BALANCE$5,077,487
LAST SEASON OVERVIEW
Attendance4,081,824
Attendance per Game50,393
Starting Balance-$50,000
  
Gate Revenue$15,594,252
Season Ticket Revenue$12,515,154
Playoff Revenue$4,382,981
Media Revenue$1,600,000
Merchandising Revenue$509,247
Other Revenue-$2,469,003
  
Player Expenses$17,946,388
Staff Expenses$2,043,005
Other Expenses$4,057,315
  
Misc Expenses-$4,925,778
  
Total Revenue$29,522,486
Total Expenses$24,046,708
BALANCE$500,000
KIAWAH ISLAND MUCKDOGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,005,000
Player Payroll$14,429,610
Current Budget$21,000,000
Projected Balance$32,955
  
Average Player Salary$428,656
League Average Salary$377,153
  
Highest Paid Players: 
 1) Raúl Mateo$1,740,000
 2) Mookie Betts$1,700,000
 3) Nolan Arenado$1,620,000
 4) George Williams$1,280,000
 5) Javier Yzazaga$1,149,500
CURRENT FINANCIAL OVERVIEW
Attendance2,053,245
Attendance per Game41,903
Starting Balance$500,000
  
Gate Revenue$3,895,741
Season Ticket Revenue$10,467,788
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$293,499
Other Revenue-$185,963
  
Player Expenses$8,947,097
Staff Expenses$614,166
Other Expenses$3,108,889
  
Misc Expenses$0
  
Total Revenue$16,071,065
Total Expenses$12,670,152
BALANCE$3,900,913
LAST SEASON OVERVIEW
Attendance3,630,161
Attendance per Game44,817
Starting Balance$490,860
  
Gate Revenue$6,943,869
Season Ticket Revenue$10,803,024
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$528,650
Other Revenue-$185,963
  
Player Expenses$14,039,042
Staff Expenses$1,420,000
Other Expenses$3,000,000
  
Misc Expenses-$968,394
  
Total Revenue$19,436,576
Total Expenses$18,459,042
BALANCE$500,000
KITTANNING UNION
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,262,000
Player Payroll$17,123,500
Current Budget$22,000,000
Projected Balance-$103,965
  
Average Player Salary$439,115
League Average Salary$377,153
  
Highest Paid Players: 
 1) Steve Bailey$2,550,000
 2) Keith McCoy$1,500,000
 3) Manuel Vázquez$1,500,000
 4) Adley Rutschman$1,400,000
 5) William Haines$1,092,000
CURRENT FINANCIAL OVERVIEW
Attendance2,452,889
Attendance per Game49,058
Starting Balance$500,000
  
Gate Revenue$5,985,185
Season Ticket Revenue$11,165,743
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$308,913
Other Revenue-$1,391,186
  
Player Expenses$11,020,644
Staff Expenses$771,222
Other Expenses$1,991,111
  
Misc Expenses$0
  
Total Revenue$17,558,655
Total Expenses$13,782,977
BALANCE$4,275,678
LAST SEASON OVERVIEW
Attendance3,942,247
Attendance per Game48,670
Starting Balance$500,000
  
Gate Revenue$10,083,797
Season Ticket Revenue$10,415,816
Playoff Revenue$2,979,993
Media Revenue$1,480,000
Merchandising Revenue$460,260
Other Revenue-$1,391,186
  
Player Expenses$14,022,832
Staff Expenses$1,472,759
Other Expenses$1,605,185
  
Misc Expenses-$6,825,749
  
Total Revenue$23,926,525
Total Expenses$17,100,776
BALANCE$500,000
NAPOLEON DYNAMITES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,019,021
Player Payroll$11,610,500
Current Budget$18,000,000
Projected Balance$1,226,229
  
Average Player Salary$273,198
League Average Salary$377,153
  
Highest Paid Players: 
 1) Jim Jones$1,885,000
 2) Chris Reid$1,480,000
 3) Dave LaChance$830,000
 4) Jason Heller$800,000
 5) Julián Rosa$700,000
CURRENT FINANCIAL OVERVIEW
Attendance2,084,745
Attendance per Game41,695
Starting Balance$399,873
  
Gate Revenue$3,356,455
Season Ticket Revenue$8,578,094
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$293,711
Other Revenue$621,950
  
Player Expenses$7,572,579
Staff Expenses$622,735
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$14,250,210
Total Expenses$11,195,314
BALANCE$3,454,769
LAST SEASON OVERVIEW
Attendance3,363,527
Attendance per Game41,525
Starting Balance-$300,000
  
Gate Revenue$5,456,692
Season Ticket Revenue$8,501,855
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$444,126
Other Revenue$621,950
  
Player Expenses$12,141,130
Staff Expenses$1,068,320
Other Expenses$3,000,000
  
Misc Expenses$4,074
  
Total Revenue$16,905,249
Total Expenses$16,209,450
BALANCE$399,873
NASHVILLE PREDATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$908,000
Player Payroll$16,199,200
Current Budget$22,000,000
Projected Balance$2,675,675
  
Average Player Salary$409,349
League Average Salary$377,153
  
Highest Paid Players: 
 1) Rob Heater$1,900,000
 2) Dioner Wright$1,600,000
 3) Jacob deGrom$1,300,000
 4) Eric Blue$1,250,000
 5) António Chávez$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,329,598
Attendance per Game47,543
Starting Balance$500,000
  
Gate Revenue$8,549,439
Season Ticket Revenue$11,723,859
Playoff Revenue$0
Media Revenue$1,440,000
Merchandising Revenue$304,339
Other Revenue-$2,447,218
  
Player Expenses$10,469,294
Staff Expenses$554,888
Other Expenses$2,505,185
  
Misc Expenses$0
  
Total Revenue$19,570,419
Total Expenses$13,529,367
BALANCE$6,541,052
LAST SEASON OVERVIEW
Attendance3,466,579
Attendance per Game42,797
Starting Balance-$250,000
  
Gate Revenue$10,272,493
Season Ticket Revenue$13,993,560
Playoff Revenue$2,125,813
Media Revenue$1,420,000
Merchandising Revenue$488,468
Other Revenue-$2,447,218
  
Player Expenses$14,795,281
Staff Expenses$1,099,000
Other Expenses$3,629,629
  
Misc Expenses-$4,416,025
  
Total Revenue$24,689,935
Total Expenses$19,523,910
BALANCE$500,000
OKLAHOMA CITY CYCLONES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$980,000
Player Payroll$12,229,830
Current Budget$19,000,000
Projected Balance$2,146,953
  
Average Player Salary$346,985
League Average Salary$377,153
  
Highest Paid Players: 
 1) Carlos Correa$2,280,000
 2) Christian Yelich$1,170,000
 3) Pedro Delgado$1,080,000
 4) Alex Bregman$990,000
 5) Amedeo Scotti$800,000
CURRENT FINANCIAL OVERVIEW
Attendance1,862,869
Attendance per Game37,257
Starting Balance$500,000
  
Gate Revenue$2,551,760
Season Ticket Revenue$9,446,213
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$299,882
Other Revenue$856,926
  
Player Expenses$7,657,004
Staff Expenses$598,888
Other Expenses$2,036,667
  
Misc Expenses$0
  
Total Revenue$14,644,781
Total Expenses$10,292,559
BALANCE$4,852,222
LAST SEASON OVERVIEW
Attendance3,376,786
Attendance per Game41,689
Starting Balance$500,000
  
Gate Revenue$5,749,093
Season Ticket Revenue$9,446,293
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$517,210
Other Revenue$856,926
  
Player Expenses$11,343,455
Staff Expenses$1,102,499
Other Expenses$1,900,000
  
Misc Expenses-$3,075,854
  
Total Revenue$17,421,808
Total Expenses$14,345,954
BALANCE$500,000
OMAHA BANDITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$972,500
Player Payroll$13,935,305
Current Budget$16,000,000
Projected Balance-$942,876
  
Average Player Salary$375,938
League Average Salary$377,153
  
Highest Paid Players: 
 1) César Chávez$2,260,000
 2) Pablo Martínez$2,260,000
 3) Gary Anderson$1,290,000
 4) Daniel Guerrero$1,032,000
 5) Hubert Long$700,000
CURRENT FINANCIAL OVERVIEW
Attendance1,545,462
Attendance per Game32,882
Starting Balance$500,000
  
Gate Revenue$3,329,686
Season Ticket Revenue$5,847,541
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$199,495
Other Revenue$1,530,510
  
Player Expenses$8,482,470
Staff Expenses$594,306
Other Expenses$1,188,734
  
Misc Expenses$0
  
Total Revenue$12,267,232
Total Expenses$10,265,510
BALANCE$2,501,722
LAST SEASON OVERVIEW
Attendance2,243,448
Attendance per Game27,697
Starting Balance-$342,410
  
Gate Revenue$4,355,729
Season Ticket Revenue$5,178,854
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,632
Other Revenue$1,530,510
  
Player Expenses$10,500,706
Staff Expenses$1,545,000
Other Expenses$690,000
  
Misc Expenses-$560,097
  
Total Revenue$14,138,213
Total Expenses$12,735,706
BALANCE$500,000
PACIFICA PANTALONES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,609,500
Player Payroll$18,145,934
Current Budget$24,600,000
Projected Balance$629,675
  
Average Player Salary$501,256
League Average Salary$377,153
  
Highest Paid Players: 
 1) Jeff Shoemaker$2,450,000
 2) Terence Brown$2,200,000
 3) António García$1,363,896
 4) Tim Pulliam$1,300,000
 5) Brad Curry$1,260,000
CURRENT FINANCIAL OVERVIEW
Attendance2,263,668
Attendance per Game46,197
Starting Balance$500,000
  
Gate Revenue$6,788,507
Season Ticket Revenue$14,691,194
Playoff Revenue$0
Media Revenue$1,800,000
Merchandising Revenue$311,787
Other Revenue-$2,219,363
  
Player Expenses$11,816,100
Staff Expenses$983,583
Other Expenses$3,294,907
  
Misc Expenses$0
  
Total Revenue$21,372,125
Total Expenses$16,094,590
BALANCE$5,777,535
LAST SEASON OVERVIEW
Attendance3,818,044
Attendance per Game47,136
Starting Balance-$22,744
  
Gate Revenue$11,575,202
Season Ticket Revenue$14,941,071
Playoff Revenue$5,161,559
Media Revenue$1,800,000
Merchandising Revenue$581,028
Other Revenue-$2,219,363
  
Player Expenses$18,762,562
Staff Expenses$1,888,499
Other Expenses$3,425,926
  
Misc Expenses-$5,095,339
  
Total Revenue$29,695,070
Total Expenses$24,076,987
BALANCE$500,000
PUERTO RICO TROPICS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$987,500
Player Payroll$14,206,090
Current Budget$19,000,000
Projected Balance$732,283
  
Average Player Salary$397,576
League Average Salary$377,153
  
Highest Paid Players: 
 1) Paul DeJong$1,700,000
 2) Joey Bart$1,400,000
 3) Francisco Castillo$1,293,000
 4) Marcos Morales$1,000,000
 5) Juan Vázquez$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,703,333
Attendance per Game34,067
Starting Balance$500,000
  
Gate Revenue$5,167,998
Season Ticket Revenue$8,184,240
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$249,729
Other Revenue$328,355
  
Player Expenses$8,962,801
Staff Expenses$640,971
Other Expenses$2,672,273
  
Misc Expenses$0
  
Total Revenue$15,410,322
Total Expenses$12,276,045
BALANCE$3,634,277
LAST SEASON OVERVIEW
Attendance3,415,437
Attendance per Game42,166
Starting Balance$79,343
  
Gate Revenue$9,674,729
Season Ticket Revenue$8,939,309
Playoff Revenue$417,532
Media Revenue$1,480,000
Merchandising Revenue$443,775
Other Revenue$328,355
  
Player Expenses$14,495,545
Staff Expenses$1,463,054
Other Expenses$710,000
  
Misc Expenses-$3,056,918
  
Total Revenue$20,146,174
Total Expenses$16,668,599
BALANCE$500,000
SAINT LOUIS MARTINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,230,500
Player Payroll$15,521,150
Current Budget$21,000,000
Projected Balance$1,583,100
  
Average Player Salary$429,546
League Average Salary$377,153
  
Highest Paid Players: 
 1) Jake Christensen$1,900,000
 2) Larry Castillo$1,360,000
 3) Austin Martin$1,360,000
 4) Jorge Enríquez$1,320,000
 5) Paul Hale$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,897,621
Attendance per Game38,727
Starting Balance-$182,326
  
Gate Revenue$4,715,351
Season Ticket Revenue$11,112,682
Playoff Revenue$0
Media Revenue$1,470,000
Merchandising Revenue$278,006
Other Revenue-$155,432
  
Player Expenses$9,484,658
Staff Expenses$751,971
Other Expenses$2,500,000
  
Misc Expenses$0
  
Total Revenue$17,420,607
Total Expenses$12,736,629
BALANCE$4,501,652
LAST SEASON OVERVIEW
Attendance2,481,681
Attendance per Game30,638
Starting Balance-$50,000
  
Gate Revenue$6,435,283
Season Ticket Revenue$8,578,726
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$417,334
Other Revenue-$155,432
  
Player Expenses$13,984,394
Staff Expenses$1,391,210
Other Expenses$2,500,000
  
Misc Expenses$4,506
  
Total Revenue$17,738,772
Total Expenses$17,875,604
BALANCE-$182,326
SAUSALITO MEATBALLS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,972,000
Player Payroll$14,788,100
Current Budget$17,000,000
Projected Balance-$2,190,731
  
Average Player Salary$380,726
League Average Salary$377,153
  
Highest Paid Players: 
 1) Jorge Flores$1,555,750
 2) Irving Townsend$1,495,750
 3) Felipe Herrera$1,400,000
 4) Manuel Torres$1,400,000
 5) Jimmy Tenace$1,322,500
CURRENT FINANCIAL OVERVIEW
Attendance1,379,685
Attendance per Game26,532
Starting Balance-$500,000
  
Gate Revenue$3,483,240
Season Ticket Revenue$7,060,510
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$233,435
Other Revenue$628,446
  
Player Expenses$9,225,814
Staff Expenses$1,205,110
Other Expenses$882,407
  
Misc Expenses$0
  
Total Revenue$12,785,631
Total Expenses$11,313,331
BALANCE$972,300
LAST SEASON OVERVIEW
Attendance2,980,794
Attendance per Game36,800
Starting Balance$500,000
  
Gate Revenue$6,601,100
Season Ticket Revenue$11,074,920
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$411,469
Other Revenue$628,446
  
Player Expenses$19,071,231
Staff Expenses$2,054,500
Other Expenses$690,000
  
Misc Expenses$2,026,409
  
Total Revenue$18,789,322
Total Expenses$21,815,731
BALANCE-$500,000
SHELBYVILLE REDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,010,000
Player Payroll$11,377,245
Current Budget$15,000,000
Projected Balance$2,033,495
  
Average Player Salary$304,377
League Average Salary$377,153
  
Highest Paid Players: 
 1) Conan Howe$1,160,000
 2) Eloy Jimenez$1,100,000
 3) Dave Ayers$1,056,000
 4) António Grillo$780,000
 5) Rafael García$724,750
CURRENT FINANCIAL OVERVIEW
Attendance1,571,979
Attendance per Game30,230
Starting Balance$500,000
  
Gate Revenue$3,334,072
Season Ticket Revenue$4,845,951
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$223,842
Other Revenue$1,368,285
  
Player Expenses$6,901,494
Staff Expenses$617,222
Other Expenses$608,889
  
Misc Expenses$0
  
Total Revenue$11,142,150
Total Expenses$8,127,605
BALANCE$3,514,545
LAST SEASON OVERVIEW
Attendance2,006,738
Attendance per Game24,775
Starting Balance-$146,763
  
Gate Revenue$4,751,247
Season Ticket Revenue$4,178,649
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$289,363
Other Revenue$1,368,285
  
Player Expenses$8,617,049
Staff Expenses$1,097,499
Other Expenses$500,000
  
Misc Expenses-$2,681,639
  
Total Revenue$13,542,950
Total Expenses$10,214,548
BALANCE$500,000
SOUTH SIDE ENFORCERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,927,500
Player Payroll$18,863,888
Current Budget$23,000,000
Projected Balance-$303,583
  
Average Player Salary$454,824
League Average Salary$377,153
  
Highest Paid Players: 
 1) Matt Chapman$2,592,088
 2) Carlos Durán$2,000,000
 3) Richard Verhoeve$2,000,000
 4) Collin Combs$1,600,000
 5) José Torres$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance2,238,917
Attendance per Game47,637
Starting Balance$500,000
  
Gate Revenue$7,675,223
Season Ticket Revenue$12,242,236
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$293,703
Other Revenue-$1,673,202
  
Player Expenses$11,664,686
Staff Expenses$1,202,916
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$20,087,960
Total Expenses$15,867,602
BALANCE$4,720,358
LAST SEASON OVERVIEW
Attendance3,724,990
Attendance per Game45,988
Starting Balance$500,000
  
Gate Revenue$12,273,158
Season Ticket Revenue$13,344,570
Playoff Revenue$1,598,973
Media Revenue$1,550,000
Merchandising Revenue$521,073
Other Revenue-$1,673,202
  
Player Expenses$15,289,932
Staff Expenses$2,042,500
Other Expenses$3,000,000
  
Misc Expenses-$4,921,116
  
Total Revenue$25,253,548
Total Expenses$20,332,432
BALANCE$500,000
ST. PAUL SAINTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,107,500
Player Payroll$10,614,030
Current Budget$17,000,000
Projected Balance$1,995,632
  
Average Player Salary$290,401
League Average Salary$377,153
  
Highest Paid Players: 
 1) Jason Graves$1,700,000
 2) Hirokichi Saikawa$1,200,000
 3) Ralph Penketh$1,100,000
 4) Avicenna bin Jafar$600,000
 5) Felipe Gutiérrez$470,000
CURRENT FINANCIAL OVERVIEW
Attendance1,511,609
Attendance per Game32,162
Starting Balance$500,000
  
Gate Revenue$2,709,248
Season Ticket Revenue$5,751,324
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$236,695
Other Revenue$1,664,569
  
Player Expenses$6,319,870
Staff Expenses$676,805
Other Expenses$1,662,593
  
Misc Expenses$0
  
Total Revenue$11,751,836
Total Expenses$8,659,268
BALANCE$3,592,568
LAST SEASON OVERVIEW
Attendance2,374,670
Attendance per Game29,317
Starting Balance$500,000
  
Gate Revenue$5,290,244
Season Ticket Revenue$4,208,436
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$381,811
Other Revenue$1,664,569
  
Player Expenses$8,934,100
Staff Expenses$1,192,500
Other Expenses$3,494,320
  
Misc Expenses-$375,358
  
Total Revenue$13,996,278
Total Expenses$13,620,920
BALANCE$500,000
STRATFORD COSMOS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$2,025,000
Player Payroll$18,000,192
Current Budget$24,000,000
Projected Balance-$264,694
  
Average Player Salary$472,550
League Average Salary$377,153
  
Highest Paid Players: 
 1) Raimondo Amberezzio$1,804,142
 2) Steve Reed$1,296,000
 3) Bob Hopper$1,200,000
 4) Chris Sharp$1,200,000
 5) Morgan Legh$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance2,469,273
Attendance per Game49,385
Starting Balance$500,000
  
Gate Revenue$7,456,447
Season Ticket Revenue$13,521,895
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$312,450
Other Revenue-$2,624,622
  
Player Expenses$11,194,649
Staff Expenses$1,237,500
Other Expenses$3,606,097
  
Misc Expenses$0
  
Total Revenue$20,216,170
Total Expenses$16,038,246
BALANCE$4,677,924
LAST SEASON OVERVIEW
Attendance4,067,672
Attendance per Game50,218
Starting Balance$500,000
  
Gate Revenue$11,903,652
Season Ticket Revenue$13,925,976
Playoff Revenue$5,633,841
Media Revenue$1,550,000
Merchandising Revenue$518,865
Other Revenue-$2,624,622
  
Player Expenses$16,550,611
Staff Expenses$2,092,499
Other Expenses$3,000,000
  
Misc Expenses-$7,910,485
  
Total Revenue$29,553,595
Total Expenses$21,643,110
BALANCE$500,000
TORONTO RED BIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,394,000
Player Payroll$15,243,660
Current Budget$18,600,000
Projected Balance-$754,564
  
Average Player Salary$421,694
League Average Salary$377,153
  
Highest Paid Players: 
 1) Jorge Flores$1,950,000
 2) Marc Nelson$1,700,000
 3) Jeffrey Hogan$1,600,000
 4) Rob Newman$1,600,000
 5) Steve Mills$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,276,022
Attendance per Game43,770
Starting Balance$500,000
  
Gate Revenue$4,133,022
Season Ticket Revenue$9,515,911
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$302,390
Other Revenue-$483,288
  
Player Expenses$9,626,865
Staff Expenses$851,888
Other Expenses$1,764,790
  
Misc Expenses$0
  
Total Revenue$15,068,035
Total Expenses$12,243,543
BALANCE$3,324,492
LAST SEASON OVERVIEW
Attendance3,666,112
Attendance per Game45,261
Starting Balance$500,000
  
Gate Revenue$6,659,261
Season Ticket Revenue$9,838,191
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$475,116
Other Revenue-$483,288
  
Player Expenses$14,045,076
Staff Expenses$1,514,076
Other Expenses$810,000
  
Misc Expenses-$2,116,054
  
Total Revenue$18,485,206
Total Expenses$16,369,152
BALANCE$500,000
VANCOUVER LYNX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,285,000
Player Payroll$9,754,600
Current Budget$14,500,000
Projected Balance-$405,711
  
Average Player Salary$264,800
League Average Salary$377,153
  
Highest Paid Players: 
 1) Bob Stoltzfus$1,750,000
 2) Jobu Speedboat$1,400,000
 3) Al Hammond$1,300,000
 4) Brent Gifford$480,900
 5) José Avilés$345,000
CURRENT FINANCIAL OVERVIEW
Attendance1,007,100
Attendance per Game21,428
Starting Balance$500,000
  
Gate Revenue$2,561,329
Season Ticket Revenue$4,455,731
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$172,796
Other Revenue$1,853,208
  
Player Expenses$6,275,106
Staff Expenses$1,897,315
Other Expenses$1,235,864
  
Misc Expenses$0
  
Total Revenue$10,393,064
Total Expenses$9,408,285
BALANCE$1,484,779
LAST SEASON OVERVIEW
Attendance1,408,061
Attendance per Game17,383
Starting Balance$500,000
  
Gate Revenue$3,268,644
Season Ticket Revenue$3,927,285
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$276,116
Other Revenue$1,853,208
  
Player Expenses$6,457,400
Staff Expenses$1,468,795
Other Expenses$1,248,518
  
Misc Expenses-$3,590,591
  
Total Revenue$12,765,304
Total Expenses$9,174,713
BALANCE$500,000
WINNIPEG GOLDEYES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,357,000
Player Payroll$14,467,750
Current Budget$19,000,000
Projected Balance$108,712
  
Average Player Salary$338,535
League Average Salary$377,153
  
Highest Paid Players: 
 1) Dale Stevenson$1,600,000
 2) Chris Adams$1,500,000
 3) Eric Davis$1,420,000
 4) Dave Gallagher$1,380,000
 5) Claudio Cruz$950,000
CURRENT FINANCIAL OVERVIEW
Attendance2,033,179
Attendance per Game39,100
Starting Balance-$500,000
  
Gate Revenue$5,122,633
Season Ticket Revenue$8,964,223
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$281,290
Other Revenue-$778,511
  
Player Expenses$8,780,727
Staff Expenses$828,573
Other Expenses$2,354,500
  
Misc Expenses$0
  
Total Revenue$15,079,635
Total Expenses$11,963,800
BALANCE$2,615,835
LAST SEASON OVERVIEW
Attendance2,814,339
Attendance per Game34,745
Starting Balance-$34,151
  
Gate Revenue$5,682,960
Season Ticket Revenue$9,204,718
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$420,082
Other Revenue-$778,511
  
Player Expenses$15,217,182
Staff Expenses$1,517,500
Other Expenses$2,382,648
  
Misc Expenses$1,068,179
  
Total Revenue$17,583,302
Total Expenses$19,117,330
BALANCE-$500,000
Monday, April 22nd , 2024 - OOTP Baseball 24.9 Build 80