|
VBL CLUB CUP
FINANCIAL REPORT
11/16/2031
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Stratford Cosmos |
$19,580,142 |
2 |
Pacifica Pantalones |
$18,033,600 |
3 |
Cooperstown Camels |
$17,892,150 |
4 |
Kiawah Island Muckdogs |
$16,781,850 |
5 |
Kansas City Scouts |
$16,691,000 |
6 |
Kittanning Union |
$16,358,250 |
7 |
South Side Enforcers |
$16,145,000 |
8 |
Nashville Predators |
$16,132,000 |
9 |
Puerto Rico Tropics |
$16,081,775 |
10 |
Daniel Brand A's |
$15,997,750 |
11 |
Sausalito Meatballs |
$15,520,500 |
12 |
Toronto Red Birds |
$14,365,100 |
13 |
Winnipeg Goldeyes |
$14,251,000 |
14 |
Saint Louis Martins |
$13,966,400 |
15 |
McCleary Sasquatch |
$13,578,500 |
16 |
Cleveland Spiders |
$13,541,000 |
17 |
Hartford Whalers |
$13,259,500 |
18 |
Napoleon Dynamites |
$13,256,600 |
19 |
Corpus Christi Honey Butter Chicken Biscuits |
$13,137,450 |
20 |
Cumberland Copperheads |
$13,103,750 |
21 |
Brooklyn Bats |
$12,149,200 |
22 |
Oklahoma City Cyclones |
$12,120,250 |
23 |
Death Valley Buzzards |
$12,086,050 |
24 |
Border City Buck$ |
$12,079,549 |
25 |
Omaha Bandits |
$10,821,900 |
26 |
Echo Park Lakers |
$10,745,000 |
27 |
Bugaboo Creek Caribou |
$10,572,400 |
28 |
Shelbyville Reds |
$10,477,300 |
29 |
Austin BigStars |
$10,187,900 |
30 |
D.C. Teddys |
$10,130,000 |
31 |
St. Paul Saints |
$7,446,000 |
32 |
Vancouver Lynx |
$6,628,250 |
|
Rank |
Team |
Attendance |
1 |
Kansas City Scouts |
4,081,824 |
2 |
Stratford Cosmos |
4,067,672 |
3 |
Kittanning Union |
3,942,247 |
4 |
Bugaboo Creek Caribou |
3,928,485 |
5 |
Pacifica Pantalones |
3,818,044 |
6 |
South Side Enforcers |
3,724,990 |
7 |
Toronto Red Birds |
3,666,112 |
8 |
Kiawah Island Muckdogs |
3,630,161 |
9 |
Cooperstown Camels |
3,576,684 |
10 |
Cumberland Copperheads |
3,554,875 |
11 |
Daniel Brand A's |
3,531,012 |
12 |
Nashville Predators |
3,466,579 |
13 |
Cleveland Spiders |
3,439,553 |
14 |
Puerto Rico Tropics |
3,415,437 |
15 |
Oklahoma City Cyclones |
3,376,786 |
16 |
Napoleon Dynamites |
3,363,527 |
17 |
Sausalito Meatballs |
2,980,794 |
18 |
Hartford Whalers |
2,965,741 |
19 |
Brooklyn Bats |
2,889,290 |
20 |
Winnipeg Goldeyes |
2,814,339 |
21 |
McCleary Sasquatch |
2,642,711 |
22 |
Austin BigStars |
2,547,285 |
23 |
Border City Buck$ |
2,535,266 |
24 |
Echo Park Lakers |
2,488,798 |
25 |
Corpus Christi Honey Butter Chicken Biscuits |
2,485,772 |
26 |
Saint Louis Martins |
2,481,681 |
27 |
St. Paul Saints |
2,374,670 |
28 |
Omaha Bandits |
2,243,448 |
29 |
D.C. Teddys |
2,230,591 |
30 |
Shelbyville Reds |
2,006,738 |
31 |
Death Valley Buzzards |
1,556,478 |
32 |
Vancouver Lynx |
1,408,061 |
|
Rank |
Team |
Gate Revenue |
1 |
Cooperstown Camels |
$15,864,996 |
2 |
Kansas City Scouts |
$15,594,252 |
3 |
Daniel Brand A's |
$12,630,814 |
4 |
South Side Enforcers |
$12,273,158 |
5 |
Stratford Cosmos |
$11,903,652 |
6 |
Pacifica Pantalones |
$11,575,202 |
7 |
Nashville Predators |
$10,272,493 |
8 |
Kittanning Union |
$10,083,797 |
9 |
Puerto Rico Tropics |
$9,674,729 |
10 |
Bugaboo Creek Caribou |
$9,597,342 |
11 |
Cumberland Copperheads |
$9,229,652 |
12 |
Cleveland Spiders |
$8,102,479 |
13 |
Austin BigStars |
$7,204,656 |
14 |
Kiawah Island Muckdogs |
$6,943,869 |
15 |
Brooklyn Bats |
$6,825,464 |
16 |
Toronto Red Birds |
$6,659,261 |
17 |
Sausalito Meatballs |
$6,601,100 |
18 |
Saint Louis Martins |
$6,435,283 |
19 |
McCleary Sasquatch |
$5,866,642 |
20 |
Oklahoma City Cyclones |
$5,749,093 |
21 |
Winnipeg Goldeyes |
$5,682,960 |
22 |
Napoleon Dynamites |
$5,456,692 |
23 |
St. Paul Saints |
$5,290,244 |
24 |
Border City Buck$ |
$5,214,576 |
25 |
Hartford Whalers |
$5,114,101 |
26 |
Corpus Christi Honey Butter Chicken Biscuits |
$4,773,020 |
27 |
Shelbyville Reds |
$4,751,247 |
28 |
Omaha Bandits |
$4,355,729 |
29 |
Death Valley Buzzards |
$4,067,089 |
30 |
Echo Park Lakers |
$4,018,216 |
31 |
D.C. Teddys |
$3,378,571 |
32 |
Vancouver Lynx |
$3,268,644 |
|
|
Rank |
Team |
Season Tickets |
1 |
Pacifica Pantalones |
$14,941,071 |
2 |
Nashville Predators |
$13,993,560 |
3 |
Stratford Cosmos |
$13,925,976 |
4 |
South Side Enforcers |
$13,344,570 |
5 |
Kansas City Scouts |
$12,515,154 |
6 |
Sausalito Meatballs |
$11,074,920 |
7 |
Cleveland Spiders |
$10,986,955 |
8 |
Kiawah Island Muckdogs |
$10,803,024 |
9 |
Cumberland Copperheads |
$10,522,243 |
10 |
Kittanning Union |
$10,415,816 |
11 |
Border City Buck$ |
$9,997,020 |
12 |
Toronto Red Birds |
$9,838,191 |
13 |
D.C. Teddys |
$9,447,174 |
14 |
Oklahoma City Cyclones |
$9,446,293 |
15 |
Winnipeg Goldeyes |
$9,204,718 |
16 |
Cooperstown Camels |
$9,171,792 |
17 |
Hartford Whalers |
$8,973,097 |
18 |
Puerto Rico Tropics |
$8,939,309 |
19 |
Saint Louis Martins |
$8,578,726 |
20 |
Napoleon Dynamites |
$8,501,855 |
21 |
Daniel Brand A's |
$8,429,295 |
22 |
Bugaboo Creek Caribou |
$8,176,240 |
23 |
Death Valley Buzzards |
$6,438,986 |
24 |
Echo Park Lakers |
$5,936,976 |
25 |
McCleary Sasquatch |
$5,364,700 |
26 |
Omaha Bandits |
$5,178,854 |
27 |
Corpus Christi Honey Butter Chicken Biscuits |
$5,170,068 |
28 |
Brooklyn Bats |
$4,731,696 |
29 |
Austin BigStars |
$4,220,943 |
30 |
St. Paul Saints |
$4,208,436 |
31 |
Shelbyville Reds |
$4,178,649 |
32 |
Vancouver Lynx |
$3,927,285 |
|
Rank |
Team |
Media Revenue |
1 |
Pacifica Pantalones |
$1,800,000 |
2 |
Cooperstown Camels |
$1,800,000 |
3 |
Cumberland Copperheads |
$1,600,000 |
4 |
Kansas City Scouts |
$1,600,000 |
5 |
Border City Buck$ |
$1,600,000 |
6 |
Daniel Brand A's |
$1,600,000 |
7 |
Cleveland Spiders |
$1,600,000 |
8 |
Kiawah Island Muckdogs |
$1,600,000 |
9 |
Stratford Cosmos |
$1,550,000 |
10 |
South Side Enforcers |
$1,550,000 |
11 |
Winnipeg Goldeyes |
$1,500,000 |
12 |
Toronto Red Birds |
$1,500,000 |
13 |
Saint Louis Martins |
$1,490,000 |
14 |
D.C. Teddys |
$1,480,000 |
15 |
Oklahoma City Cyclones |
$1,480,000 |
16 |
Kittanning Union |
$1,480,000 |
17 |
Puerto Rico Tropics |
$1,480,000 |
18 |
Death Valley Buzzards |
$1,450,000 |
19 |
Bugaboo Creek Caribou |
$1,430,000 |
20 |
Nashville Predators |
$1,420,000 |
21 |
Austin BigStars |
$1,410,000 |
22 |
Napoleon Dynamites |
$1,410,000 |
23 |
Sausalito Meatballs |
$1,400,000 |
24 |
Hartford Whalers |
$1,390,000 |
25 |
McCleary Sasquatch |
$1,360,000 |
26 |
Brooklyn Bats |
$1,350,000 |
27 |
Omaha Bandits |
$1,350,000 |
28 |
Echo Park Lakers |
$1,350,000 |
29 |
Corpus Christi Honey Butter Chicken Biscuits |
$1,350,000 |
30 |
Shelbyville Reds |
$1,340,000 |
31 |
Vancouver Lynx |
$1,340,000 |
32 |
St. Paul Saints |
$1,340,000 |
|
Rank |
Team |
Merchandising |
1 |
Pacifica Pantalones |
$581,028 |
2 |
Kiawah Island Muckdogs |
$528,650 |
3 |
South Side Enforcers |
$521,073 |
4 |
Stratford Cosmos |
$518,865 |
5 |
Cleveland Spiders |
$518,446 |
6 |
Oklahoma City Cyclones |
$517,210 |
7 |
Kansas City Scouts |
$509,247 |
8 |
Cumberland Copperheads |
$508,895 |
9 |
Nashville Predators |
$488,468 |
10 |
Toronto Red Birds |
$475,116 |
11 |
Bugaboo Creek Caribou |
$462,572 |
12 |
Kittanning Union |
$460,260 |
13 |
Border City Buck$ |
$457,767 |
14 |
Cooperstown Camels |
$456,586 |
15 |
Napoleon Dynamites |
$444,126 |
16 |
Puerto Rico Tropics |
$443,775 |
17 |
Daniel Brand A's |
$435,195 |
18 |
Hartford Whalers |
$432,526 |
19 |
D.C. Teddys |
$430,489 |
20 |
Winnipeg Goldeyes |
$420,082 |
21 |
Saint Louis Martins |
$417,334 |
22 |
Sausalito Meatballs |
$411,469 |
23 |
Death Valley Buzzards |
$390,532 |
24 |
St. Paul Saints |
$381,811 |
25 |
Echo Park Lakers |
$378,872 |
26 |
Omaha Bandits |
$325,632 |
27 |
Corpus Christi Honey Butter Chicken Biscuits |
$325,267 |
28 |
McCleary Sasquatch |
$324,382 |
29 |
Austin BigStars |
$305,442 |
30 |
Brooklyn Bats |
$304,649 |
31 |
Shelbyville Reds |
$289,363 |
32 |
Vancouver Lynx |
$276,116 |
|
|
Rank |
Team |
Total Revenue |
1 |
Pacifica Pantalones |
$29,695,070 |
2 |
Stratford Cosmos |
$29,553,595 |
3 |
Kansas City Scouts |
$29,522,486 |
4 |
Cooperstown Camels |
$26,132,997 |
5 |
South Side Enforcers |
$25,253,548 |
6 |
Nashville Predators |
$24,689,935 |
7 |
Kittanning Union |
$23,926,525 |
8 |
Daniel Brand A's |
$21,840,608 |
9 |
Cumberland Copperheads |
$21,170,600 |
10 |
Cleveland Spiders |
$20,302,813 |
11 |
Puerto Rico Tropics |
$20,146,174 |
12 |
Bugaboo Creek Caribou |
$20,097,482 |
13 |
Kiawah Island Muckdogs |
$19,436,576 |
14 |
Sausalito Meatballs |
$18,789,322 |
15 |
Toronto Red Birds |
$18,485,206 |
16 |
Border City Buck$ |
$17,787,592 |
17 |
Saint Louis Martins |
$17,738,772 |
18 |
Winnipeg Goldeyes |
$17,583,302 |
19 |
Oklahoma City Cyclones |
$17,421,808 |
20 |
McCleary Sasquatch |
$17,290,430 |
21 |
Napoleon Dynamites |
$16,905,249 |
22 |
Hartford Whalers |
$16,777,052 |
23 |
D.C. Teddys |
$16,352,780 |
24 |
Brooklyn Bats |
$15,414,639 |
25 |
Austin BigStars |
$15,350,472 |
26 |
Echo Park Lakers |
$14,547,826 |
27 |
Death Valley Buzzards |
$14,449,351 |
28 |
Corpus Christi Honey Butter Chicken Biscuits |
$14,365,793 |
29 |
Omaha Bandits |
$14,138,213 |
30 |
St. Paul Saints |
$13,996,278 |
31 |
Shelbyville Reds |
$13,542,950 |
32 |
Vancouver Lynx |
$12,765,304 |
|
Rank |
Team |
Total Expenses |
1 |
Pacifica Pantalones |
$24,076,987 |
2 |
Kansas City Scouts |
$24,046,708 |
3 |
Hartford Whalers |
$21,867,882 |
4 |
Sausalito Meatballs |
$21,815,731 |
5 |
Stratford Cosmos |
$21,643,110 |
6 |
Cooperstown Camels |
$20,815,047 |
7 |
Bugaboo Creek Caribou |
$20,498,817 |
8 |
South Side Enforcers |
$20,332,432 |
9 |
Cumberland Copperheads |
$20,284,590 |
10 |
Nashville Predators |
$19,523,910 |
11 |
Winnipeg Goldeyes |
$19,117,330 |
12 |
Border City Buck$ |
$18,653,588 |
13 |
Kiawah Island Muckdogs |
$18,459,042 |
14 |
D.C. Teddys |
$17,979,401 |
15 |
Saint Louis Martins |
$17,875,604 |
16 |
Kittanning Union |
$17,100,776 |
17 |
Puerto Rico Tropics |
$16,668,599 |
18 |
Cleveland Spiders |
$16,532,476 |
19 |
Toronto Red Birds |
$16,369,152 |
20 |
Napoleon Dynamites |
$16,209,450 |
21 |
Daniel Brand A's |
$16,095,483 |
22 |
Oklahoma City Cyclones |
$14,345,954 |
23 |
Brooklyn Bats |
$14,212,967 |
24 |
Death Valley Buzzards |
$14,005,222 |
25 |
St. Paul Saints |
$13,620,920 |
26 |
Corpus Christi Honey Butter Chicken Biscuits |
$13,396,987 |
27 |
Austin BigStars |
$12,943,938 |
28 |
McCleary Sasquatch |
$12,869,271 |
29 |
Omaha Bandits |
$12,735,706 |
30 |
Echo Park Lakers |
$10,857,891 |
31 |
Shelbyville Reds |
$10,214,548 |
32 |
Vancouver Lynx |
$9,174,713 |
|
Rank |
Team |
Current Budget |
1 |
Kansas City Scouts |
$25,200,000 |
2 |
Pacifica Pantalones |
$24,600,000 |
3 |
Stratford Cosmos |
$24,000,000 |
4 |
Cooperstown Camels |
$23,800,000 |
5 |
South Side Enforcers |
$23,800,000 |
6 |
Nashville Predators |
$22,600,000 |
7 |
Daniel Brand A's |
$21,400,000 |
8 |
Kittanning Union |
$21,000,000 |
9 |
Cumberland Copperheads |
$20,800,000 |
10 |
Cleveland Spiders |
$20,400,000 |
11 |
Puerto Rico Tropics |
$19,800,000 |
12 |
Kiawah Island Muckdogs |
$19,600,000 |
13 |
Bugaboo Creek Caribou |
$19,200,000 |
14 |
Sausalito Meatballs |
$18,800,000 |
15 |
Toronto Red Birds |
$18,600,000 |
16 |
Saint Louis Martins |
$17,800,000 |
17 |
Border City Buck$ |
$17,800,000 |
18 |
Winnipeg Goldeyes |
$17,600,000 |
19 |
Oklahoma City Cyclones |
$17,600,000 |
20 |
Napoleon Dynamites |
$17,000,000 |
21 |
Hartford Whalers |
$16,800,000 |
22 |
D.C. Teddys |
$16,400,000 |
23 |
Brooklyn Bats |
$15,600,000 |
24 |
Austin BigStars |
$15,400,000 |
25 |
McCleary Sasquatch |
$14,800,000 |
26 |
Echo Park Lakers |
$14,600,000 |
27 |
Death Valley Buzzards |
$14,500,000 |
28 |
Corpus Christi Honey Butter Chicken Biscuits |
$14,400,000 |
29 |
Omaha Bandits |
$14,200,000 |
30 |
St. Paul Saints |
$14,100,000 |
31 |
Shelbyville Reds |
$13,600,000 |
32 |
Vancouver Lynx |
$12,800,000 |
|
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,155,400 |
Player Payroll | $10,187,900 |
Current Budget | $15,400,000 |
Projected Balance | $2,617,172 |
| |
Average Player Salary | $236,427 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Miguel Moreno | $1,250,000 |
2) Sergio Guerrero | $1,000,000 |
3) Rick Snow | $876,000 |
4) Bob Jones | $717,600 |
5) Hirokichi Saikawa | $660,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,420,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,420,000 |
| Total Expenses | $1,400,000 |
| BALANCE | $520,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,547,285 |
| Attendance per Game | 424,548 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $7,204,656 |
| Season Ticket Revenue | $4,220,943 |
| Playoff Revenue | $0 |
| Media Revenue | $1,410,000 |
| Merchandising Revenue | $305,442 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,944,539 |
| Staff Expenses | $1,479,399 |
| Other Expenses | $1,520,000 |
| | |
| Misc Expenses | -$2,406,534 |
| | |
| Total Revenue | $15,350,472 |
| Total Expenses | $12,943,938 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,265,000 |
Player Payroll | $12,079,549 |
Current Budget | $17,800,000 |
Projected Balance | $1,258,043 |
| |
Average Player Salary | $367,967 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Mauro Sánchez | $1,590,000 |
2) Fernando Martínez | $1,500,000 |
3) Mike Trout | $1,495,000 |
4) Rubén Rivera | $1,337,500 |
5) Juan Pérez | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$366,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $185,000 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,600,000 |
| Total Expenses | $3,185,000 |
| BALANCE | -$1,951,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,535,266 |
| Attendance per Game | 422,544 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,214,576 |
| Season Ticket Revenue | $9,997,020 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $457,767 |
| Other Revenue | $0 |
| | |
| Player Expenses | $13,751,922 |
| Staff Expenses | $1,901,666 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$4 |
| | |
| Total Revenue | $17,787,592 |
| Total Expenses | $18,653,588 |
| BALANCE | -$366,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $706,000 |
Player Payroll | $12,149,200 |
Current Budget | $15,600,000 |
Projected Balance | $569,439 |
| |
Average Player Salary | $301,080 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Bob Stoltzfus | $1,800,000 |
2) William Pierce | $1,500,000 |
3) Fernando Tatis Jr. | $1,350,000 |
4) John Lambert | $1,190,000 |
5) Dave Paterson | $1,093,450 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,360,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,360,000 |
| Total Expenses | $2,000,000 |
| BALANCE | -$140,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,889,290 |
| Attendance per Game | 481,548 |
| Starting Balance | -$117,842 |
| | |
| Gate Revenue | $6,825,464 |
| Season Ticket Revenue | $4,731,696 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $304,649 |
| Other Revenue | $0 |
| | |
| Player Expenses | $11,056,468 |
| Staff Expenses | $1,156,499 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | -$583,830 |
| | |
| Total Revenue | $15,414,639 |
| Total Expenses | $14,212,967 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,291,500 |
Player Payroll | $10,572,400 |
Current Budget | $19,200,000 |
Projected Balance | $4,336,329 |
| |
Average Player Salary | $391,795 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Steve Bailey | $1,850,000 |
2) Roger Snider | $1,510,000 |
3) Larry Wagner | $1,273,000 |
4) Tim Benton | $1,200,000 |
5) Wilbert Ford | $810,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $98,665 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$941 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,550,000 |
| Total Expenses | $2,999,059 |
| BALANCE | -$1,350,394 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,928,485 |
| Attendance per Game | 654,748 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $9,597,342 |
| Season Ticket Revenue | $8,176,240 |
| Playoff Revenue | $1,018,194 |
| Media Revenue | $1,430,000 |
| Merchandising Revenue | $462,572 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,054,818 |
| Staff Expenses | $1,443,999 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $20,097,482 |
| Total Expenses | $20,498,817 |
| BALANCE | $98,665 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,698,150 |
Player Payroll | $13,541,000 |
Current Budget | $20,400,000 |
Projected Balance | $3,123,663 |
| |
Average Player Salary | $299,953 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Steve Roberts | $1,500,000 |
2) Eduard Fotachi | $1,200,000 |
3) Pedro Ramírez | $1,200,000 |
4) Roberto Anaya | $1,175,000 |
5) Gilberto Martínez | $1,050,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $40,000 |
| Other Expenses | $1,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,600,000 |
| Total Expenses | $1,940,000 |
| BALANCE | $160,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,439,553 |
| Attendance per Game | 573,259 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $8,102,479 |
| Season Ticket Revenue | $10,986,955 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $518,446 |
| Other Revenue | $0 |
| | |
| Player Expenses | $13,092,826 |
| Staff Expenses | $1,539,650 |
| Other Expenses | $1,900,000 |
| | |
| Misc Expenses | -$3,220,337 |
| | |
| Total Revenue | $20,302,813 |
| Total Expenses | $16,532,476 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,219,500 |
Player Payroll | $17,892,150 |
Current Budget | $23,800,000 |
Projected Balance | $1,443,804 |
| |
Average Player Salary | $344,242 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Francisco Lindor | $2,440,000 |
2) Ronald Acuna Jr. | $1,344,000 |
3) Lee Myers | $1,080,000 |
4) Cody Bellinger | $1,008,000 |
5) Red Turner | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,750,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,750,000 |
| Total Expenses | $3,200,000 |
| BALANCE | -$950,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,576,684 |
| Attendance per Game | 596,114 |
| Starting Balance | $113,067 |
| | |
| Gate Revenue | $15,864,996 |
| Season Ticket Revenue | $9,171,792 |
| Playoff Revenue | $2,318,043 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $456,586 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,259,548 |
| Staff Expenses | $2,555,499 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$4,931,017 |
| | |
| Total Revenue | $26,132,997 |
| Total Expenses | $20,815,047 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,088,250 |
Player Payroll | $13,137,450 |
Current Budget | $14,400,000 |
Projected Balance | -$2,919,907 |
| |
Average Player Salary | $236,853 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Gerrit Cole | $1,300,000 |
2) Edward Villalobos | $950,000 |
3) Dennis Morris | $900,000 |
4) José Ortíz | $650,000 |
5) Leland Hart | $555,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,290,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,290,000 |
| Total Expenses | $3,000,000 |
| BALANCE | -$1,210,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,485,772 |
| Attendance per Game | 414,295 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $4,773,020 |
| Season Ticket Revenue | $5,170,068 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $325,267 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,306,237 |
| Staff Expenses | $1,090,750 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$968,806 |
| | |
| Total Revenue | $14,365,793 |
| Total Expenses | $13,396,987 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,267,500 |
Player Payroll | $13,103,750 |
Current Budget | $20,800,000 |
Projected Balance | $3,228,544 |
| |
Average Player Salary | $350,067 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Héctor Bernal | $1,700,000 |
2) Joshua Stevens | $1,440,000 |
3) Roberto Ibarra | $1,250,000 |
4) Lawrence Conley | $1,020,000 |
5) César Chávez | $950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,600,000 |
| Total Expenses | $3,000,000 |
| BALANCE | -$900,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,554,875 |
| Attendance per Game | 592,479 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $9,229,652 |
| Season Ticket Revenue | $10,522,243 |
| Playoff Revenue | $570,806 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $508,895 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,533,800 |
| Staff Expenses | $1,510,790 |
| Other Expenses | $3,240,000 |
| | |
| Misc Expenses | -$336,010 |
| | |
| Total Revenue | $21,170,600 |
| Total Expenses | $20,284,590 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,295,000 |
Player Payroll | $10,130,000 |
Current Budget | $16,400,000 |
Projected Balance | $3,322,780 |
| |
Average Player Salary | $279,715 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Jobu Speedboat | $1,800,000 |
2) Dan Woods | $1,680,000 |
3) Bob Pope | $1,600,000 |
4) Clarence Burch | $1,200,000 |
5) Greg Byrd | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,450,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $75,000 |
| Other Expenses | $1,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,450,000 |
| Total Expenses | $1,575,000 |
| BALANCE | -$625,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,230,591 |
| Attendance per Game | 371,765 |
| Starting Balance | $239,437 |
| | |
| Gate Revenue | $3,378,571 |
| Season Ticket Revenue | $9,447,174 |
| Playoff Revenue | $0 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $430,489 |
| Other Revenue | $0 |
| | |
| Player Expenses | $14,003,631 |
| Staff Expenses | $1,931,634 |
| Other Expenses | $2,044,136 |
| | |
| Misc Expenses | $887,184 |
| | |
| Total Revenue | $16,352,780 |
| Total Expenses | $17,979,401 |
| BALANCE | -$500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,813,000 |
Player Payroll | $15,997,750 |
Current Budget | $21,400,000 |
Projected Balance | $2,401,514 |
| |
Average Player Salary | $333,740 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Nick Glenn | $1,500,000 |
2) José Díaz | $1,344,000 |
3) Dan Wilkerson | $1,305,000 |
4) Jeff Neal | $1,240,000 |
5) Blair MacInroy | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,550,000 |
| Total Expenses | $1,000,000 |
| BALANCE | $1,050,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,531,012 |
| Attendance per Game | 588,502 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $12,630,814 |
| Season Ticket Revenue | $8,429,295 |
| Playoff Revenue | $578,344 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $435,195 |
| Other Revenue | $0 |
| | |
| Player Expenses | $13,038,225 |
| Staff Expenses | $1,957,999 |
| Other Expenses | $1,099,259 |
| | |
| Misc Expenses | -$5,195,125 |
| | |
| Total Revenue | $21,840,608 |
| Total Expenses | $16,095,483 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,550,000 |
Player Payroll | $12,086,050 |
Current Budget | $14,500,000 |
Projected Balance | $313,301 |
| |
Average Player Salary | $271,399 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Xander Bogaerts | $1,010,000 |
2) Josh Hader | $990,000 |
3) Santiago Lima | $750,000 |
4) Ramón Ríos | $741,000 |
5) Henry Weatherstone | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $244,121 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,450,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,450,000 |
| Total Expenses | $500,000 |
| BALANCE | $1,194,121 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,556,478 |
| Attendance per Game | 259,413 |
| Starting Balance | -$200,000 |
| | |
| Gate Revenue | $4,067,089 |
| Season Ticket Revenue | $6,438,986 |
| Playoff Revenue | $0 |
| Media Revenue | $1,450,000 |
| Merchandising Revenue | $390,532 |
| Other Revenue | $0 |
| | |
| Player Expenses | $11,892,722 |
| Staff Expenses | $1,612,500 |
| Other Expenses | $500,000 |
| | |
| Misc Expenses | -$8 |
| | |
| Total Revenue | $14,449,351 |
| Total Expenses | $14,005,222 |
| BALANCE | $244,121 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,105,000 |
Player Payroll | $10,745,000 |
Current Budget | $14,600,000 |
Projected Balance | $1,217,826 |
| |
Average Player Salary | $218,000 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Eduardo Rivera | $1,370,000 |
2) Orlando Cabrera | $1,200,000 |
3) Howard Tinker | $650,000 |
4) Vicente Valdéz | $580,000 |
5) Alejandro Mendoza | $375,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,370,000 |
| Total Expenses | $1,500,000 |
| BALANCE | $370,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,488,798 |
| Attendance per Game | 414,800 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $4,018,216 |
| Season Ticket Revenue | $5,936,976 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $378,872 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,040,392 |
| Staff Expenses | $1,317,499 |
| Other Expenses | $1,500,000 |
| | |
| Misc Expenses | -$3,689,935 |
| | |
| Total Revenue | $14,547,826 |
| Total Expenses | $10,857,891 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $920,000 |
Player Payroll | $13,259,500 |
Current Budget | $16,800,000 |
Projected Balance | $1,587,552 |
| |
Average Player Salary | $489,639 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Bruce Parker | $1,840,000 |
2) Bill Gill | $1,800,000 |
3) Bill Faulk | $1,670,000 |
4) Millard Lynch | $1,600,000 |
5) David Logan | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,380,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,380,000 |
| Total Expenses | $1,000,000 |
| BALANCE | -$120,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,965,741 |
| Attendance per Game | 494,290 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $5,114,101 |
| Season Ticket Revenue | $8,973,097 |
| Playoff Revenue | $0 |
| Media Revenue | $1,390,000 |
| Merchandising Revenue | $432,526 |
| Other Revenue | $0 |
| | |
| Player Expenses | $19,210,383 |
| Staff Expenses | $1,657,499 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $4,640,830 |
| | |
| Total Revenue | $16,777,052 |
| Total Expenses | $21,867,882 |
| BALANCE | -$500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,468,500 |
Player Payroll | $16,691,000 |
Current Budget | $25,200,000 |
Projected Balance | $3,980,005 |
| |
Average Player Salary | $533,765 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Jacob deGrom | $1,900,000 |
2) Stan Combs | $1,404,000 |
3) Edward Hinchy | $1,389,479 |
4) Joaquín Berroa | $1,339,000 |
5) Jack Shacklady | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,600,000 |
| Total Expenses | $3,000,000 |
| BALANCE | -$900,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,081,824 |
| Attendance per Game | 680,304 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $15,594,252 |
| Season Ticket Revenue | $12,515,154 |
| Playoff Revenue | $4,382,981 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $509,247 |
| Other Revenue | $0 |
| | |
| Player Expenses | $17,946,388 |
| Staff Expenses | $2,043,005 |
| Other Expenses | $4,057,315 |
| | |
| Misc Expenses | -$4,925,778 |
| | |
| Total Revenue | $29,522,486 |
| Total Expenses | $24,046,708 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,137,500 |
Player Payroll | $16,781,850 |
Current Budget | $19,600,000 |
Projected Balance | -$1,482,774 |
| |
Average Player Salary | $363,195 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Mookie Betts | $1,500,000 |
2) George Williams | $1,280,000 |
3) Nolan Arenado | $1,230,000 |
4) Raúl Mateo | $1,140,000 |
5) Javier Yzazaga | $875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,600,000 |
| Total Expenses | $3,000,000 |
| BALANCE | -$900,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,630,161 |
| Attendance per Game | 605,027 |
| Starting Balance | $490,860 |
| | |
| Gate Revenue | $6,943,869 |
| Season Ticket Revenue | $10,803,024 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $528,650 |
| Other Revenue | $0 |
| | |
| Player Expenses | $14,039,042 |
| Staff Expenses | $1,420,000 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$968,394 |
| | |
| Total Revenue | $19,436,576 |
| Total Expenses | $18,459,042 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,291,000 |
Player Payroll | $16,358,250 |
Current Budget | $21,000,000 |
Projected Balance | $1,807,282 |
| |
Average Player Salary | $310,122 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Manuel Vázquez | $1,500,000 |
2) Luis Anguiana | $940,000 |
3) William Haines | $912,000 |
4) Jason Graves | $900,000 |
5) António Grillo | $780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,490,000 |
| Total Expenses | $1,500,000 |
| BALANCE | $490,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,942,247 |
| Attendance per Game | 657,041 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $10,083,797 |
| Season Ticket Revenue | $10,415,816 |
| Playoff Revenue | $2,979,993 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $460,260 |
| Other Revenue | $0 |
| | |
| Player Expenses | $14,022,832 |
| Staff Expenses | $1,472,759 |
| Other Expenses | $1,605,185 |
| | |
| Misc Expenses | -$6,825,749 |
| | |
| Total Revenue | $23,926,525 |
| Total Expenses | $17,100,776 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,605,000 |
Player Payroll | $13,578,500 |
Current Budget | $14,800,000 |
Projected Balance | -$1,313,879 |
| |
Average Player Salary | $282,555 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Ronald Moyer | $1,560,000 |
2) Marx Altena | $960,500 |
3) Adam Brown | $960,000 |
4) Mitsuharu Suzuki | $911,200 |
5) Nakazo Goto | $669,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $220,000 |
| Staff Expenses | $0 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,350,000 |
| Total Expenses | $910,000 |
| BALANCE | $940,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,642,711 |
| Attendance per Game | 440,452 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,866,642 |
| Season Ticket Revenue | $5,364,700 |
| Playoff Revenue | $2,500,809 |
| Media Revenue | $1,360,000 |
| Merchandising Revenue | $324,382 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,521,772 |
| Staff Expenses | $1,657,499 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | -$4,421,159 |
| | |
| Total Revenue | $17,290,430 |
| Total Expenses | $12,869,271 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,030,321 |
Player Payroll | $13,256,600 |
Current Budget | $17,000,000 |
Projected Balance | -$391,672 |
| |
Average Player Salary | $269,588 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Jim Jones | $1,785,000 |
2) Chris Reid | $1,480,000 |
3) Kevin Lynch | $1,200,000 |
4) Julián Rosa | $700,000 |
5) Dave LaChance | $684,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $399,873 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,400,000 |
| Total Expenses | $3,000,000 |
| BALANCE | -$1,200,127 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,363,527 |
| Attendance per Game | 560,588 |
| Starting Balance | -$300,000 |
| | |
| Gate Revenue | $5,456,692 |
| Season Ticket Revenue | $8,501,855 |
| Playoff Revenue | $0 |
| Media Revenue | $1,410,000 |
| Merchandising Revenue | $444,126 |
| Other Revenue | $0 |
| | |
| Player Expenses | $12,141,130 |
| Staff Expenses | $1,068,320 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $4,074 |
| | |
| Total Revenue | $16,905,249 |
| Total Expenses | $16,209,450 |
| BALANCE | $399,873 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,028,000 |
Player Payroll | $16,132,000 |
Current Budget | $22,600,000 |
Projected Balance | $4,724,122 |
| |
Average Player Salary | $391,160 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Dioner Wright | $3,350,000 |
2) Rob Heater | $1,800,000 |
3) Eric Blue | $1,500,000 |
4) Dave Jones | $1,400,000 |
5) Haywood Jones | $960,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,440,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,440,000 |
| Total Expenses | $700,000 |
| BALANCE | $1,240,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,466,579 |
| Attendance per Game | 577,763 |
| Starting Balance | -$250,000 |
| | |
| Gate Revenue | $10,272,493 |
| Season Ticket Revenue | $13,993,560 |
| Playoff Revenue | $2,125,813 |
| Media Revenue | $1,420,000 |
| Merchandising Revenue | $488,468 |
| Other Revenue | $0 |
| | |
| Player Expenses | $14,795,281 |
| Staff Expenses | $1,099,000 |
| Other Expenses | $3,629,629 |
| | |
| Misc Expenses | -$4,416,025 |
| | |
| Total Revenue | $24,689,935 |
| Total Expenses | $19,523,910 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,025,000 |
Player Payroll | $12,120,250 |
Current Budget | $17,600,000 |
Projected Balance | $2,386,558 |
| |
Average Player Salary | $338,973 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Carlos Correa | $1,800,000 |
2) Myles Hodges | $1,300,000 |
3) Pedro Delgado | $1,080,000 |
4) Christian Yelich | $1,080,000 |
5) Alex Bregman | $960,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,490,000 |
| Total Expenses | $1,900,000 |
| BALANCE | $90,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,376,786 |
| Attendance per Game | 562,798 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,749,093 |
| Season Ticket Revenue | $9,446,293 |
| Playoff Revenue | $0 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $517,210 |
| Other Revenue | $0 |
| | |
| Player Expenses | $11,343,455 |
| Staff Expenses | $1,102,499 |
| Other Expenses | $1,900,000 |
| | |
| Misc Expenses | -$3,075,854 |
| | |
| Total Revenue | $17,421,808 |
| Total Expenses | $14,345,954 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $937,500 |
Player Payroll | $10,821,900 |
Current Budget | $14,200,000 |
Projected Balance | $1,698,813 |
| |
Average Player Salary | $273,491 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Pablo Martínez | $2,560,000 |
2) Peter Donaldson | $1,000,000 |
3) Hubert Long | $700,000 |
4) Daniel Guerrero | $672,000 |
5) Josuke Kiyomizu | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,360,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,360,000 |
| Total Expenses | $690,000 |
| BALANCE | $1,170,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,243,448 |
| Attendance per Game | 373,908 |
| Starting Balance | -$342,410 |
| | |
| Gate Revenue | $4,355,729 |
| Season Ticket Revenue | $5,178,854 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $325,632 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,500,706 |
| Staff Expenses | $1,545,000 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | -$560,097 |
| | |
| Total Revenue | $14,138,213 |
| Total Expenses | $12,735,706 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,752,000 |
Player Payroll | $18,033,600 |
Current Budget | $24,600,000 |
Projected Balance | $1,747,911 |
| |
Average Player Salary | $479,581 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Terence Brown | $2,500,000 |
2) John Ward | $1,900,000 |
3) Jeff Shoemaker | $1,540,000 |
4) Tim Pulliam | $1,300,000 |
5) Brad Curry | $1,260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,800,000 |
| Total Expenses | $3,000,000 |
| BALANCE | -$700,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,818,044 |
| Attendance per Game | 636,341 |
| Starting Balance | -$22,744 |
| | |
| Gate Revenue | $11,575,202 |
| Season Ticket Revenue | $14,941,071 |
| Playoff Revenue | $5,161,559 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $581,028 |
| Other Revenue | $0 |
| | |
| Player Expenses | $18,762,562 |
| Staff Expenses | $1,888,499 |
| Other Expenses | $3,425,926 |
| | |
| Misc Expenses | -$5,095,339 |
| | |
| Total Revenue | $29,695,070 |
| Total Expenses | $24,076,987 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $955,000 |
Player Payroll | $16,081,775 |
Current Budget | $19,800,000 |
Projected Balance | $1,561,867 |
| |
Average Player Salary | $342,611 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Paul DeJong | $1,700,000 |
2) Joey Bart | $1,400,000 |
3) Francisco Castillo | $1,293,000 |
4) Ray Craig | $1,080,000 |
5) Marcos Morales | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $710,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,480,000 |
| Total Expenses | $710,000 |
| BALANCE | $1,270,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,415,437 |
| Attendance per Game | 569,240 |
| Starting Balance | $79,343 |
| | |
| Gate Revenue | $9,674,729 |
| Season Ticket Revenue | $8,939,309 |
| Playoff Revenue | $417,532 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $443,775 |
| Other Revenue | $0 |
| | |
| Player Expenses | $14,495,545 |
| Staff Expenses | $1,463,054 |
| Other Expenses | $710,000 |
| | |
| Misc Expenses | -$3,056,918 |
| | |
| Total Revenue | $20,146,174 |
| Total Expenses | $16,668,599 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,193,000 |
Player Payroll | $13,966,400 |
Current Budget | $17,800,000 |
Projected Balance | $59,372 |
| |
Average Player Salary | $407,926 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Ricardo Maldonado | $2,200,000 |
2) Jake Christensen | $2,000,000 |
3) Austin Martin | $1,257,300 |
4) Jorge Enríquez | $1,200,000 |
5) Jerry Lefebvre | $730,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$182,326 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,470,000 |
| Total Expenses | $2,500,000 |
| BALANCE | -$1,212,326 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,481,681 |
| Attendance per Game | 413,614 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $6,435,283 |
| Season Ticket Revenue | $8,578,726 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $417,334 |
| Other Revenue | $0 |
| | |
| Player Expenses | $13,984,394 |
| Staff Expenses | $1,391,210 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $4,506 |
| | |
| Total Revenue | $17,738,772 |
| Total Expenses | $17,875,604 |
| BALANCE | -$182,326 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $2,094,500 |
Player Payroll | $15,520,500 |
Current Budget | $18,800,000 |
Projected Balance | $464,322 |
| |
Average Player Salary | $432,464 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Jorge Flores | $1,555,750 |
2) Felipe Herrera | $1,300,000 |
3) Manuel Torres | $1,300,000 |
4) Gary Anderson | $1,200,000 |
5) Jimmy Tenace | $1,150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,380,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,380,000 |
| Total Expenses | $690,000 |
| BALANCE | $190,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,980,794 |
| Attendance per Game | 496,799 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,601,100 |
| Season Ticket Revenue | $11,074,920 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $411,469 |
| Other Revenue | $0 |
| | |
| Player Expenses | $19,071,231 |
| Staff Expenses | $2,054,500 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | $2,026,409 |
| | |
| Total Revenue | $18,789,322 |
| Total Expenses | $21,815,731 |
| BALANCE | -$500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,047,500 |
Player Payroll | $10,477,300 |
Current Budget | $13,600,000 |
Projected Balance | $1,548,150 |
| |
Average Player Salary | $214,067 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Dave Ayers | $1,056,000 |
2) Conan Howe | $710,000 |
3) Rafael García | $547,820 |
4) Eric Ford | $480,000 |
5) Alfredo Gonzáles | $430,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,370,000 |
| Total Expenses | $500,000 |
| BALANCE | $1,370,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,006,738 |
| Attendance per Game | 334,456 |
| Starting Balance | -$146,763 |
| | |
| Gate Revenue | $4,751,247 |
| Season Ticket Revenue | $4,178,649 |
| Playoff Revenue | $0 |
| Media Revenue | $1,340,000 |
| Merchandising Revenue | $289,363 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,617,049 |
| Staff Expenses | $1,097,499 |
| Other Expenses | $500,000 |
| | |
| Misc Expenses | -$2,681,639 |
| | |
| Total Revenue | $13,542,950 |
| Total Expenses | $10,214,548 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,987,500 |
Player Payroll | $16,145,000 |
Current Budget | $23,800,000 |
Projected Balance | $2,122,075 |
| |
Average Player Salary | $364,388 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Collin Combs | $1,480,000 |
2) Jesús Bravo | $1,160,500 |
3) Steve Murphy | $1,150,000 |
4) José Torres | $1,080,000 |
5) Aaron Wilson | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $400,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,550,000 |
| Total Expenses | $3,400,000 |
| BALANCE | -$1,350,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,724,990 |
| Attendance per Game | 620,832 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $12,273,158 |
| Season Ticket Revenue | $13,344,570 |
| Playoff Revenue | $1,598,973 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $521,073 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,289,932 |
| Staff Expenses | $2,042,500 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$4,921,116 |
| | |
| Total Revenue | $25,253,548 |
| Total Expenses | $20,332,432 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,172,500 |
Player Payroll | $7,446,000 |
Current Budget | $14,100,000 |
Projected Balance | $4,427,778 |
| |
Average Player Salary | $238,945 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Ralph Penketh | $1,100,000 |
2) Avicenna bin Jafar | $850,000 |
3) Mike Taylor | $750,000 |
4) Ian Malcolmson | $650,000 |
5) Santiago Prado | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,390,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,390,000 |
| Total Expenses | $1,000,000 |
| BALANCE | $890,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,374,670 |
| Attendance per Game | 395,778 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,290,244 |
| Season Ticket Revenue | $4,208,436 |
| Playoff Revenue | $0 |
| Media Revenue | $1,340,000 |
| Merchandising Revenue | $381,811 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,934,100 |
| Staff Expenses | $1,192,500 |
| Other Expenses | $3,494,320 |
| | |
| Misc Expenses | -$375,358 |
| | |
| Total Revenue | $13,996,278 |
| Total Expenses | $13,620,920 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,025,000 |
Player Payroll | $19,580,142 |
Current Budget | $24,000,000 |
Projected Balance | -$685,388 |
| |
Average Player Salary | $423,858 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Raimondo Amberezzio | $1,337,500 |
2) Bob Hopper | $1,200,000 |
3) Chris Sharp | $1,200,000 |
4) Morgan Legh | $1,100,000 |
5) Steve Reed | $1,023,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,550,000 |
| Total Expenses | $3,000,000 |
| BALANCE | -$950,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,067,672 |
| Attendance per Game | 677,945 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $11,903,652 |
| Season Ticket Revenue | $13,925,976 |
| Playoff Revenue | $5,633,841 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $518,865 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,550,611 |
| Staff Expenses | $2,092,499 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$7,910,485 |
| | |
| Total Revenue | $29,553,595 |
| Total Expenses | $21,643,110 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,466,500 |
Player Payroll | $14,365,100 |
Current Budget | $18,600,000 |
Projected Balance | $2,073,606 |
| |
Average Player Salary | $327,929 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Rob Newman | $2,300,000 |
2) Jorge Flores | $1,650,000 |
3) Jeffrey Hogan | $1,400,000 |
4) Steve Mills | $1,200,000 |
5) Marc Nelson | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,600,000 |
| Total Expenses | $690,000 |
| BALANCE | $1,410,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,666,112 |
| Attendance per Game | 611,019 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,659,261 |
| Season Ticket Revenue | $9,838,191 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $475,116 |
| Other Revenue | $0 |
| | |
| Player Expenses | $14,045,076 |
| Staff Expenses | $1,514,076 |
| Other Expenses | $810,000 |
| | |
| Misc Expenses | -$2,116,054 |
| | |
| Total Revenue | $18,485,206 |
| Total Expenses | $16,369,152 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,180,000 |
Player Payroll | $6,628,250 |
Current Budget | $12,800,000 |
Projected Balance | $4,277,054 |
| |
Average Player Salary | $176,000 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Bart De La Garza | $850,000 |
2) Dave Gallagher | $850,000 |
3) Luis Sánchez | $450,000 |
4) Pedro Franco | $340,000 |
5) Pedro López | $340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,350,000 |
| Total Expenses | $690,000 |
| BALANCE | $1,160,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,408,061 |
| Attendance per Game | 234,677 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $3,268,644 |
| Season Ticket Revenue | $3,927,285 |
| Playoff Revenue | $0 |
| Media Revenue | $1,340,000 |
| Merchandising Revenue | $276,116 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,457,400 |
| Staff Expenses | $1,468,795 |
| Other Expenses | $1,248,518 |
| | |
| Misc Expenses | -$3,590,591 |
| | |
| Total Revenue | $12,765,304 |
| Total Expenses | $9,174,713 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,434,500 |
Player Payroll | $14,251,000 |
Current Budget | $17,600,000 |
Projected Balance | -$465,994 |
| |
Average Player Salary | $324,332 |
League Average Salary | $326,874 |
| | |
Highest Paid Players: | |
1) Dale Stevenson | $1,600,000 |
2) Chris Adams | $1,500,000 |
3) Eric Davis | $1,306,000 |
4) António García | $1,035,000 |
5) Claudio Cruz | $950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$704 |
| Other Expenses | $2,354,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,490,000 |
| Total Expenses | $2,353,796 |
| BALANCE | -$1,363,796 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,814,339 |
| Attendance per Game | 469,057 |
| Starting Balance | -$34,151 |
| | |
| Gate Revenue | $5,682,960 |
| Season Ticket Revenue | $9,204,718 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $420,082 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,217,182 |
| Staff Expenses | $1,517,500 |
| Other Expenses | $2,382,648 |
| | |
| Misc Expenses | $1,068,179 |
| | |
| Total Revenue | $17,583,302 |
| Total Expenses | $19,117,330 |
| BALANCE | -$500,000 |
|
|
|