VBL CLUB CUP
FINANCIAL REPORT
11/16/2031
 
Rank Team Payroll
1 Stratford Cosmos $19,580,142
2 Pacifica Pantalones $18,033,600
3 Cooperstown Camels $17,892,150
4 Kiawah Island Muckdogs $16,781,850
5 Kansas City Scouts $16,691,000
6 Kittanning Union $16,358,250
7 South Side Enforcers $16,145,000
8 Nashville Predators $16,132,000
9 Puerto Rico Tropics $16,081,775
10 Daniel Brand A's $15,997,750
11 Sausalito Meatballs $15,520,500
12 Toronto Red Birds $14,365,100
13 Winnipeg Goldeyes $14,251,000
14 Saint Louis Martins $13,966,400
15 McCleary Sasquatch $13,578,500
16 Cleveland Spiders $13,541,000
17 Hartford Whalers $13,259,500
18 Napoleon Dynamites $13,256,600
19 Corpus Christi Honey Butter Chicken Biscuits $13,137,450
20 Cumberland Copperheads $13,103,750
21 Brooklyn Bats $12,149,200
22 Oklahoma City Cyclones $12,120,250
23 Death Valley Buzzards $12,086,050
24 Border City Buck$ $12,079,549
25 Omaha Bandits $10,821,900
26 Echo Park Lakers $10,745,000
27 Bugaboo Creek Caribou $10,572,400
28 Shelbyville Reds $10,477,300
29 Austin BigStars $10,187,900
30 D.C. Teddys $10,130,000
31 St. Paul Saints $7,446,000
32 Vancouver Lynx $6,628,250
Rank Team Attendance
1 Kansas City Scouts 4,081,824
2 Stratford Cosmos 4,067,672
3 Kittanning Union 3,942,247
4 Bugaboo Creek Caribou 3,928,485
5 Pacifica Pantalones 3,818,044
6 South Side Enforcers 3,724,990
7 Toronto Red Birds 3,666,112
8 Kiawah Island Muckdogs 3,630,161
9 Cooperstown Camels 3,576,684
10 Cumberland Copperheads 3,554,875
11 Daniel Brand A's 3,531,012
12 Nashville Predators 3,466,579
13 Cleveland Spiders 3,439,553
14 Puerto Rico Tropics 3,415,437
15 Oklahoma City Cyclones 3,376,786
16 Napoleon Dynamites 3,363,527
17 Sausalito Meatballs 2,980,794
18 Hartford Whalers 2,965,741
19 Brooklyn Bats 2,889,290
20 Winnipeg Goldeyes 2,814,339
21 McCleary Sasquatch 2,642,711
22 Austin BigStars 2,547,285
23 Border City Buck$ 2,535,266
24 Echo Park Lakers 2,488,798
25 Corpus Christi Honey Butter Chicken Biscuits 2,485,772
26 Saint Louis Martins 2,481,681
27 St. Paul Saints 2,374,670
28 Omaha Bandits 2,243,448
29 D.C. Teddys 2,230,591
30 Shelbyville Reds 2,006,738
31 Death Valley Buzzards 1,556,478
32 Vancouver Lynx 1,408,061
Rank Team Gate Revenue
1 Cooperstown Camels $15,864,996
2 Kansas City Scouts $15,594,252
3 Daniel Brand A's $12,630,814
4 South Side Enforcers $12,273,158
5 Stratford Cosmos $11,903,652
6 Pacifica Pantalones $11,575,202
7 Nashville Predators $10,272,493
8 Kittanning Union $10,083,797
9 Puerto Rico Tropics $9,674,729
10 Bugaboo Creek Caribou $9,597,342
11 Cumberland Copperheads $9,229,652
12 Cleveland Spiders $8,102,479
13 Austin BigStars $7,204,656
14 Kiawah Island Muckdogs $6,943,869
15 Brooklyn Bats $6,825,464
16 Toronto Red Birds $6,659,261
17 Sausalito Meatballs $6,601,100
18 Saint Louis Martins $6,435,283
19 McCleary Sasquatch $5,866,642
20 Oklahoma City Cyclones $5,749,093
21 Winnipeg Goldeyes $5,682,960
22 Napoleon Dynamites $5,456,692
23 St. Paul Saints $5,290,244
24 Border City Buck$ $5,214,576
25 Hartford Whalers $5,114,101
26 Corpus Christi Honey Butter Chicken Biscuits $4,773,020
27 Shelbyville Reds $4,751,247
28 Omaha Bandits $4,355,729
29 Death Valley Buzzards $4,067,089
30 Echo Park Lakers $4,018,216
31 D.C. Teddys $3,378,571
32 Vancouver Lynx $3,268,644
Rank Team Season Tickets
1 Pacifica Pantalones $14,941,071
2 Nashville Predators $13,993,560
3 Stratford Cosmos $13,925,976
4 South Side Enforcers $13,344,570
5 Kansas City Scouts $12,515,154
6 Sausalito Meatballs $11,074,920
7 Cleveland Spiders $10,986,955
8 Kiawah Island Muckdogs $10,803,024
9 Cumberland Copperheads $10,522,243
10 Kittanning Union $10,415,816
11 Border City Buck$ $9,997,020
12 Toronto Red Birds $9,838,191
13 D.C. Teddys $9,447,174
14 Oklahoma City Cyclones $9,446,293
15 Winnipeg Goldeyes $9,204,718
16 Cooperstown Camels $9,171,792
17 Hartford Whalers $8,973,097
18 Puerto Rico Tropics $8,939,309
19 Saint Louis Martins $8,578,726
20 Napoleon Dynamites $8,501,855
21 Daniel Brand A's $8,429,295
22 Bugaboo Creek Caribou $8,176,240
23 Death Valley Buzzards $6,438,986
24 Echo Park Lakers $5,936,976
25 McCleary Sasquatch $5,364,700
26 Omaha Bandits $5,178,854
27 Corpus Christi Honey Butter Chicken Biscuits $5,170,068
28 Brooklyn Bats $4,731,696
29 Austin BigStars $4,220,943
30 St. Paul Saints $4,208,436
31 Shelbyville Reds $4,178,649
32 Vancouver Lynx $3,927,285
Rank Team Media Revenue
1 Pacifica Pantalones $1,800,000
2 Cooperstown Camels $1,800,000
3 Cumberland Copperheads $1,600,000
4 Kansas City Scouts $1,600,000
5 Border City Buck$ $1,600,000
6 Daniel Brand A's $1,600,000
7 Cleveland Spiders $1,600,000
8 Kiawah Island Muckdogs $1,600,000
9 Stratford Cosmos $1,550,000
10 South Side Enforcers $1,550,000
11 Winnipeg Goldeyes $1,500,000
12 Toronto Red Birds $1,500,000
13 Saint Louis Martins $1,490,000
14 D.C. Teddys $1,480,000
15 Oklahoma City Cyclones $1,480,000
16 Kittanning Union $1,480,000
17 Puerto Rico Tropics $1,480,000
18 Death Valley Buzzards $1,450,000
19 Bugaboo Creek Caribou $1,430,000
20 Nashville Predators $1,420,000
21 Austin BigStars $1,410,000
22 Napoleon Dynamites $1,410,000
23 Sausalito Meatballs $1,400,000
24 Hartford Whalers $1,390,000
25 McCleary Sasquatch $1,360,000
26 Brooklyn Bats $1,350,000
27 Omaha Bandits $1,350,000
28 Echo Park Lakers $1,350,000
29 Corpus Christi Honey Butter Chicken Biscuits $1,350,000
30 Shelbyville Reds $1,340,000
31 Vancouver Lynx $1,340,000
32 St. Paul Saints $1,340,000
Rank Team Merchandising
1 Pacifica Pantalones $581,028
2 Kiawah Island Muckdogs $528,650
3 South Side Enforcers $521,073
4 Stratford Cosmos $518,865
5 Cleveland Spiders $518,446
6 Oklahoma City Cyclones $517,210
7 Kansas City Scouts $509,247
8 Cumberland Copperheads $508,895
9 Nashville Predators $488,468
10 Toronto Red Birds $475,116
11 Bugaboo Creek Caribou $462,572
12 Kittanning Union $460,260
13 Border City Buck$ $457,767
14 Cooperstown Camels $456,586
15 Napoleon Dynamites $444,126
16 Puerto Rico Tropics $443,775
17 Daniel Brand A's $435,195
18 Hartford Whalers $432,526
19 D.C. Teddys $430,489
20 Winnipeg Goldeyes $420,082
21 Saint Louis Martins $417,334
22 Sausalito Meatballs $411,469
23 Death Valley Buzzards $390,532
24 St. Paul Saints $381,811
25 Echo Park Lakers $378,872
26 Omaha Bandits $325,632
27 Corpus Christi Honey Butter Chicken Biscuits $325,267
28 McCleary Sasquatch $324,382
29 Austin BigStars $305,442
30 Brooklyn Bats $304,649
31 Shelbyville Reds $289,363
32 Vancouver Lynx $276,116
Rank Team Total Revenue
1 Pacifica Pantalones $29,695,070
2 Stratford Cosmos $29,553,595
3 Kansas City Scouts $29,522,486
4 Cooperstown Camels $26,132,997
5 South Side Enforcers $25,253,548
6 Nashville Predators $24,689,935
7 Kittanning Union $23,926,525
8 Daniel Brand A's $21,840,608
9 Cumberland Copperheads $21,170,600
10 Cleveland Spiders $20,302,813
11 Puerto Rico Tropics $20,146,174
12 Bugaboo Creek Caribou $20,097,482
13 Kiawah Island Muckdogs $19,436,576
14 Sausalito Meatballs $18,789,322
15 Toronto Red Birds $18,485,206
16 Border City Buck$ $17,787,592
17 Saint Louis Martins $17,738,772
18 Winnipeg Goldeyes $17,583,302
19 Oklahoma City Cyclones $17,421,808
20 McCleary Sasquatch $17,290,430
21 Napoleon Dynamites $16,905,249
22 Hartford Whalers $16,777,052
23 D.C. Teddys $16,352,780
24 Brooklyn Bats $15,414,639
25 Austin BigStars $15,350,472
26 Echo Park Lakers $14,547,826
27 Death Valley Buzzards $14,449,351
28 Corpus Christi Honey Butter Chicken Biscuits $14,365,793
29 Omaha Bandits $14,138,213
30 St. Paul Saints $13,996,278
31 Shelbyville Reds $13,542,950
32 Vancouver Lynx $12,765,304
Rank Team Total Expenses
1 Pacifica Pantalones $24,076,987
2 Kansas City Scouts $24,046,708
3 Hartford Whalers $21,867,882
4 Sausalito Meatballs $21,815,731
5 Stratford Cosmos $21,643,110
6 Cooperstown Camels $20,815,047
7 Bugaboo Creek Caribou $20,498,817
8 South Side Enforcers $20,332,432
9 Cumberland Copperheads $20,284,590
10 Nashville Predators $19,523,910
11 Winnipeg Goldeyes $19,117,330
12 Border City Buck$ $18,653,588
13 Kiawah Island Muckdogs $18,459,042
14 D.C. Teddys $17,979,401
15 Saint Louis Martins $17,875,604
16 Kittanning Union $17,100,776
17 Puerto Rico Tropics $16,668,599
18 Cleveland Spiders $16,532,476
19 Toronto Red Birds $16,369,152
20 Napoleon Dynamites $16,209,450
21 Daniel Brand A's $16,095,483
22 Oklahoma City Cyclones $14,345,954
23 Brooklyn Bats $14,212,967
24 Death Valley Buzzards $14,005,222
25 St. Paul Saints $13,620,920
26 Corpus Christi Honey Butter Chicken Biscuits $13,396,987
27 Austin BigStars $12,943,938
28 McCleary Sasquatch $12,869,271
29 Omaha Bandits $12,735,706
30 Echo Park Lakers $10,857,891
31 Shelbyville Reds $10,214,548
32 Vancouver Lynx $9,174,713
Rank Team Current Budget
1 Kansas City Scouts $25,200,000
2 Pacifica Pantalones $24,600,000
3 Stratford Cosmos $24,000,000
4 Cooperstown Camels $23,800,000
5 South Side Enforcers $23,800,000
6 Nashville Predators $22,600,000
7 Daniel Brand A's $21,400,000
8 Kittanning Union $21,000,000
9 Cumberland Copperheads $20,800,000
10 Cleveland Spiders $20,400,000
11 Puerto Rico Tropics $19,800,000
12 Kiawah Island Muckdogs $19,600,000
13 Bugaboo Creek Caribou $19,200,000
14 Sausalito Meatballs $18,800,000
15 Toronto Red Birds $18,600,000
16 Saint Louis Martins $17,800,000
17 Border City Buck$ $17,800,000
18 Winnipeg Goldeyes $17,600,000
19 Oklahoma City Cyclones $17,600,000
20 Napoleon Dynamites $17,000,000
21 Hartford Whalers $16,800,000
22 D.C. Teddys $16,400,000
23 Brooklyn Bats $15,600,000
24 Austin BigStars $15,400,000
25 McCleary Sasquatch $14,800,000
26 Echo Park Lakers $14,600,000
27 Death Valley Buzzards $14,500,000
28 Corpus Christi Honey Butter Chicken Biscuits $14,400,000
29 Omaha Bandits $14,200,000
30 St. Paul Saints $14,100,000
31 Shelbyville Reds $13,600,000
32 Vancouver Lynx $12,800,000
Rank Player Team Salary  
AUSTIN BIGSTARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,155,400
Player Payroll$10,187,900
Current Budget$15,400,000
Projected Balance$2,617,172
  
Average Player Salary$236,427
League Average Salary$326,874
  
Highest Paid Players: 
 1) Miguel Moreno$1,250,000
 2) Sergio Guerrero$1,000,000
 3) Rick Snow$876,000
 4) Bob Jones$717,600
 5) Hirokichi Saikawa$660,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,420,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,400,000
  
Misc Expenses$0
  
Total Revenue$1,420,000
Total Expenses$1,400,000
BALANCE$520,000
LAST SEASON OVERVIEW
Attendance2,547,285
Attendance per Game424,548
Starting Balance$500,000
  
Gate Revenue$7,204,656
Season Ticket Revenue$4,220,943
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$305,442
Other Revenue$0
  
Player Expenses$9,944,539
Staff Expenses$1,479,399
Other Expenses$1,520,000
  
Misc Expenses-$2,406,534
  
Total Revenue$15,350,472
Total Expenses$12,943,938
BALANCE$500,000
BORDER CITY BUCK$
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,265,000
Player Payroll$12,079,549
Current Budget$17,800,000
Projected Balance$1,258,043
  
Average Player Salary$367,967
League Average Salary$326,874
  
Highest Paid Players: 
 1) Mauro Sánchez$1,590,000
 2) Fernando Martínez$1,500,000
 3) Mike Trout$1,495,000
 4) Rubén Rivera$1,337,500
 5) Juan Pérez$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$366,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$185,000
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,600,000
Total Expenses$3,185,000
BALANCE-$1,951,000
LAST SEASON OVERVIEW
Attendance2,535,266
Attendance per Game422,544
Starting Balance$500,000
  
Gate Revenue$5,214,576
Season Ticket Revenue$9,997,020
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$457,767
Other Revenue$0
  
Player Expenses$13,751,922
Staff Expenses$1,901,666
Other Expenses$3,000,000
  
Misc Expenses-$4
  
Total Revenue$17,787,592
Total Expenses$18,653,588
BALANCE-$366,000
BROOKLYN BATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$706,000
Player Payroll$12,149,200
Current Budget$15,600,000
Projected Balance$569,439
  
Average Player Salary$301,080
League Average Salary$326,874
  
Highest Paid Players: 
 1) Bob Stoltzfus$1,800,000
 2) William Pierce$1,500,000
 3) Fernando Tatis Jr.$1,350,000
 4) John Lambert$1,190,000
 5) Dave Paterson$1,093,450
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,000,000
  
Misc Expenses$0
  
Total Revenue$1,360,000
Total Expenses$2,000,000
BALANCE-$140,000
LAST SEASON OVERVIEW
Attendance2,889,290
Attendance per Game481,548
Starting Balance-$117,842
  
Gate Revenue$6,825,464
Season Ticket Revenue$4,731,696
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$304,649
Other Revenue$0
  
Player Expenses$11,056,468
Staff Expenses$1,156,499
Other Expenses$2,000,000
  
Misc Expenses-$583,830
  
Total Revenue$15,414,639
Total Expenses$14,212,967
BALANCE$500,000
BUGABOO CREEK CARIBOU
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,291,500
Player Payroll$10,572,400
Current Budget$19,200,000
Projected Balance$4,336,329
  
Average Player Salary$391,795
League Average Salary$326,874
  
Highest Paid Players: 
 1) Steve Bailey$1,850,000
 2) Roger Snider$1,510,000
 3) Larry Wagner$1,273,000
 4) Tim Benton$1,200,000
 5) Wilbert Ford$810,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$98,665
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses-$941
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,550,000
Total Expenses$2,999,059
BALANCE-$1,350,394
LAST SEASON OVERVIEW
Attendance3,928,485
Attendance per Game654,748
Starting Balance$500,000
  
Gate Revenue$9,597,342
Season Ticket Revenue$8,176,240
Playoff Revenue$1,018,194
Media Revenue$1,430,000
Merchandising Revenue$462,572
Other Revenue$0
  
Player Expenses$16,054,818
Staff Expenses$1,443,999
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$20,097,482
Total Expenses$20,498,817
BALANCE$98,665
CLEVELAND SPIDERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,698,150
Player Payroll$13,541,000
Current Budget$20,400,000
Projected Balance$3,123,663
  
Average Player Salary$299,953
League Average Salary$326,874
  
Highest Paid Players: 
 1) Steve Roberts$1,500,000
 2) Eduard Fotachi$1,200,000
 3) Pedro Ramírez$1,200,000
 4) Roberto Anaya$1,175,000
 5) Gilberto Martínez$1,050,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$40,000
Other Expenses$1,900,000
  
Misc Expenses$0
  
Total Revenue$1,600,000
Total Expenses$1,940,000
BALANCE$160,000
LAST SEASON OVERVIEW
Attendance3,439,553
Attendance per Game573,259
Starting Balance-$50,000
  
Gate Revenue$8,102,479
Season Ticket Revenue$10,986,955
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$518,446
Other Revenue$0
  
Player Expenses$13,092,826
Staff Expenses$1,539,650
Other Expenses$1,900,000
  
Misc Expenses-$3,220,337
  
Total Revenue$20,302,813
Total Expenses$16,532,476
BALANCE$500,000
COOPERSTOWN CAMELS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,219,500
Player Payroll$17,892,150
Current Budget$23,800,000
Projected Balance$1,443,804
  
Average Player Salary$344,242
League Average Salary$326,874
  
Highest Paid Players: 
 1) Francisco Lindor$2,440,000
 2) Ronald Acuna Jr.$1,344,000
 3) Lee Myers$1,080,000
 4) Cody Bellinger$1,008,000
 5) Red Turner$900,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,750,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200,000
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,750,000
Total Expenses$3,200,000
BALANCE-$950,000
LAST SEASON OVERVIEW
Attendance3,576,684
Attendance per Game596,114
Starting Balance$113,067
  
Gate Revenue$15,864,996
Season Ticket Revenue$9,171,792
Playoff Revenue$2,318,043
Media Revenue$1,800,000
Merchandising Revenue$456,586
Other Revenue$0
  
Player Expenses$15,259,548
Staff Expenses$2,555,499
Other Expenses$3,000,000
  
Misc Expenses-$4,931,017
  
Total Revenue$26,132,997
Total Expenses$20,815,047
BALANCE$500,000
CORPUS CHRISTI HONEY BUTTER CHICKEN BISCUITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,088,250
Player Payroll$13,137,450
Current Budget$14,400,000
Projected Balance-$2,919,907
  
Average Player Salary$236,853
League Average Salary$326,874
  
Highest Paid Players: 
 1) Gerrit Cole$1,300,000
 2) Edward Villalobos$950,000
 3) Dennis Morris$900,000
 4) José Ortíz$650,000
 5) Leland Hart$555,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,290,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,290,000
Total Expenses$3,000,000
BALANCE-$1,210,000
LAST SEASON OVERVIEW
Attendance2,485,772
Attendance per Game414,295
Starting Balance$500,000
  
Gate Revenue$4,773,020
Season Ticket Revenue$5,170,068
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,267
Other Revenue$0
  
Player Expenses$9,306,237
Staff Expenses$1,090,750
Other Expenses$3,000,000
  
Misc Expenses-$968,806
  
Total Revenue$14,365,793
Total Expenses$13,396,987
BALANCE$500,000
CUMBERLAND COPPERHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,267,500
Player Payroll$13,103,750
Current Budget$20,800,000
Projected Balance$3,228,544
  
Average Player Salary$350,067
League Average Salary$326,874
  
Highest Paid Players: 
 1) Héctor Bernal$1,700,000
 2) Joshua Stevens$1,440,000
 3) Roberto Ibarra$1,250,000
 4) Lawrence Conley$1,020,000
 5) César Chávez$950,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,600,000
Total Expenses$3,000,000
BALANCE-$900,000
LAST SEASON OVERVIEW
Attendance3,554,875
Attendance per Game592,479
Starting Balance-$50,000
  
Gate Revenue$9,229,652
Season Ticket Revenue$10,522,243
Playoff Revenue$570,806
Media Revenue$1,600,000
Merchandising Revenue$508,895
Other Revenue$0
  
Player Expenses$15,533,800
Staff Expenses$1,510,790
Other Expenses$3,240,000
  
Misc Expenses-$336,010
  
Total Revenue$21,170,600
Total Expenses$20,284,590
BALANCE$500,000
D.C. TEDDYS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,295,000
Player Payroll$10,130,000
Current Budget$16,400,000
Projected Balance$3,322,780
  
Average Player Salary$279,715
League Average Salary$326,874
  
Highest Paid Players: 
 1) Jobu Speedboat$1,800,000
 2) Dan Woods$1,680,000
 3) Bob Pope$1,600,000
 4) Clarence Burch$1,200,000
 5) Greg Byrd$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$75,000
Other Expenses$1,500,000
  
Misc Expenses$0
  
Total Revenue$1,450,000
Total Expenses$1,575,000
BALANCE-$625,000
LAST SEASON OVERVIEW
Attendance2,230,591
Attendance per Game371,765
Starting Balance$239,437
  
Gate Revenue$3,378,571
Season Ticket Revenue$9,447,174
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$430,489
Other Revenue$0
  
Player Expenses$14,003,631
Staff Expenses$1,931,634
Other Expenses$2,044,136
  
Misc Expenses$887,184
  
Total Revenue$16,352,780
Total Expenses$17,979,401
BALANCE-$500,000
DANIEL BRAND A'S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,813,000
Player Payroll$15,997,750
Current Budget$21,400,000
Projected Balance$2,401,514
  
Average Player Salary$333,740
League Average Salary$326,874
  
Highest Paid Players: 
 1) Nick Glenn$1,500,000
 2) José Díaz$1,344,000
 3) Dan Wilkerson$1,305,000
 4) Jeff Neal$1,240,000
 5) Blair MacInroy$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,000,000
  
Misc Expenses$0
  
Total Revenue$1,550,000
Total Expenses$1,000,000
BALANCE$1,050,000
LAST SEASON OVERVIEW
Attendance3,531,012
Attendance per Game588,502
Starting Balance-$50,000
  
Gate Revenue$12,630,814
Season Ticket Revenue$8,429,295
Playoff Revenue$578,344
Media Revenue$1,600,000
Merchandising Revenue$435,195
Other Revenue$0
  
Player Expenses$13,038,225
Staff Expenses$1,957,999
Other Expenses$1,099,259
  
Misc Expenses-$5,195,125
  
Total Revenue$21,840,608
Total Expenses$16,095,483
BALANCE$500,000
DEATH VALLEY BUZZARDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,550,000
Player Payroll$12,086,050
Current Budget$14,500,000
Projected Balance$313,301
  
Average Player Salary$271,399
League Average Salary$326,874
  
Highest Paid Players: 
 1) Xander Bogaerts$1,010,000
 2) Josh Hader$990,000
 3) Santiago Lima$750,000
 4) Ramón Ríos$741,000
 5) Henry Weatherstone$650,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$244,121
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$500,000
  
Misc Expenses$0
  
Total Revenue$1,450,000
Total Expenses$500,000
BALANCE$1,194,121
LAST SEASON OVERVIEW
Attendance1,556,478
Attendance per Game259,413
Starting Balance-$200,000
  
Gate Revenue$4,067,089
Season Ticket Revenue$6,438,986
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$390,532
Other Revenue$0
  
Player Expenses$11,892,722
Staff Expenses$1,612,500
Other Expenses$500,000
  
Misc Expenses-$8
  
Total Revenue$14,449,351
Total Expenses$14,005,222
BALANCE$244,121
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,105,000
Player Payroll$10,745,000
Current Budget$14,600,000
Projected Balance$1,217,826
  
Average Player Salary$218,000
League Average Salary$326,874
  
Highest Paid Players: 
 1) Eduardo Rivera$1,370,000
 2) Orlando Cabrera$1,200,000
 3) Howard Tinker$650,000
 4) Vicente Valdéz$580,000
 5) Alejandro Mendoza$375,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,500,000
  
Misc Expenses$0
  
Total Revenue$1,370,000
Total Expenses$1,500,000
BALANCE$370,000
LAST SEASON OVERVIEW
Attendance2,488,798
Attendance per Game414,800
Starting Balance$500,000
  
Gate Revenue$4,018,216
Season Ticket Revenue$5,936,976
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$378,872
Other Revenue$0
  
Player Expenses$8,040,392
Staff Expenses$1,317,499
Other Expenses$1,500,000
  
Misc Expenses-$3,689,935
  
Total Revenue$14,547,826
Total Expenses$10,857,891
BALANCE$500,000
HARTFORD WHALERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$920,000
Player Payroll$13,259,500
Current Budget$16,800,000
Projected Balance$1,587,552
  
Average Player Salary$489,639
League Average Salary$326,874
  
Highest Paid Players: 
 1) Bruce Parker$1,840,000
 2) Bill Gill$1,800,000
 3) Bill Faulk$1,670,000
 4) Millard Lynch$1,600,000
 5) David Logan$1,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,000,000
  
Misc Expenses$0
  
Total Revenue$1,380,000
Total Expenses$1,000,000
BALANCE-$120,000
LAST SEASON OVERVIEW
Attendance2,965,741
Attendance per Game494,290
Starting Balance-$50,000
  
Gate Revenue$5,114,101
Season Ticket Revenue$8,973,097
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$432,526
Other Revenue$0
  
Player Expenses$19,210,383
Staff Expenses$1,657,499
Other Expenses$1,000,000
  
Misc Expenses$4,640,830
  
Total Revenue$16,777,052
Total Expenses$21,867,882
BALANCE-$500,000
KANSAS CITY SCOUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,468,500
Player Payroll$16,691,000
Current Budget$25,200,000
Projected Balance$3,980,005
  
Average Player Salary$533,765
League Average Salary$326,874
  
Highest Paid Players: 
 1) Jacob deGrom$1,900,000
 2) Stan Combs$1,404,000
 3) Edward Hinchy$1,389,479
 4) Joaquín Berroa$1,339,000
 5) Jack Shacklady$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,600,000
Total Expenses$3,000,000
BALANCE-$900,000
LAST SEASON OVERVIEW
Attendance4,081,824
Attendance per Game680,304
Starting Balance-$50,000
  
Gate Revenue$15,594,252
Season Ticket Revenue$12,515,154
Playoff Revenue$4,382,981
Media Revenue$1,600,000
Merchandising Revenue$509,247
Other Revenue$0
  
Player Expenses$17,946,388
Staff Expenses$2,043,005
Other Expenses$4,057,315
  
Misc Expenses-$4,925,778
  
Total Revenue$29,522,486
Total Expenses$24,046,708
BALANCE$500,000
KIAWAH ISLAND MUCKDOGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,137,500
Player Payroll$16,781,850
Current Budget$19,600,000
Projected Balance-$1,482,774
  
Average Player Salary$363,195
League Average Salary$326,874
  
Highest Paid Players: 
 1) Mookie Betts$1,500,000
 2) George Williams$1,280,000
 3) Nolan Arenado$1,230,000
 4) Raúl Mateo$1,140,000
 5) Javier Yzazaga$875,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,600,000
Total Expenses$3,000,000
BALANCE-$900,000
LAST SEASON OVERVIEW
Attendance3,630,161
Attendance per Game605,027
Starting Balance$490,860
  
Gate Revenue$6,943,869
Season Ticket Revenue$10,803,024
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$528,650
Other Revenue$0
  
Player Expenses$14,039,042
Staff Expenses$1,420,000
Other Expenses$3,000,000
  
Misc Expenses-$968,394
  
Total Revenue$19,436,576
Total Expenses$18,459,042
BALANCE$500,000
KITTANNING UNION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,291,000
Player Payroll$16,358,250
Current Budget$21,000,000
Projected Balance$1,807,282
  
Average Player Salary$310,122
League Average Salary$326,874
  
Highest Paid Players: 
 1) Manuel Vázquez$1,500,000
 2) Luis Anguiana$940,000
 3) William Haines$912,000
 4) Jason Graves$900,000
 5) António Grillo$780,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,500,000
  
Misc Expenses$0
  
Total Revenue$1,490,000
Total Expenses$1,500,000
BALANCE$490,000
LAST SEASON OVERVIEW
Attendance3,942,247
Attendance per Game657,041
Starting Balance$500,000
  
Gate Revenue$10,083,797
Season Ticket Revenue$10,415,816
Playoff Revenue$2,979,993
Media Revenue$1,480,000
Merchandising Revenue$460,260
Other Revenue$0
  
Player Expenses$14,022,832
Staff Expenses$1,472,759
Other Expenses$1,605,185
  
Misc Expenses-$6,825,749
  
Total Revenue$23,926,525
Total Expenses$17,100,776
BALANCE$500,000
MCCLEARY SASQUATCH
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,605,000
Player Payroll$13,578,500
Current Budget$14,800,000
Projected Balance-$1,313,879
  
Average Player Salary$282,555
League Average Salary$326,874
  
Highest Paid Players: 
 1) Ronald Moyer$1,560,000
 2) Marx Altena$960,500
 3) Adam Brown$960,000
 4) Mitsuharu Suzuki$911,200
 5) Nakazo Goto$669,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$220,000
Staff Expenses$0
Other Expenses$690,000
  
Misc Expenses$0
  
Total Revenue$1,350,000
Total Expenses$910,000
BALANCE$940,000
LAST SEASON OVERVIEW
Attendance2,642,711
Attendance per Game440,452
Starting Balance$500,000
  
Gate Revenue$5,866,642
Season Ticket Revenue$5,364,700
Playoff Revenue$2,500,809
Media Revenue$1,360,000
Merchandising Revenue$324,382
Other Revenue$0
  
Player Expenses$10,521,772
Staff Expenses$1,657,499
Other Expenses$690,000
  
Misc Expenses-$4,421,159
  
Total Revenue$17,290,430
Total Expenses$12,869,271
BALANCE$500,000
NAPOLEON DYNAMITES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,030,321
Player Payroll$13,256,600
Current Budget$17,000,000
Projected Balance-$391,672
  
Average Player Salary$269,588
League Average Salary$326,874
  
Highest Paid Players: 
 1) Jim Jones$1,785,000
 2) Chris Reid$1,480,000
 3) Kevin Lynch$1,200,000
 4) Julián Rosa$700,000
 5) Dave LaChance$684,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$399,873
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,400,000
Total Expenses$3,000,000
BALANCE-$1,200,127
LAST SEASON OVERVIEW
Attendance3,363,527
Attendance per Game560,588
Starting Balance-$300,000
  
Gate Revenue$5,456,692
Season Ticket Revenue$8,501,855
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$444,126
Other Revenue$0
  
Player Expenses$12,141,130
Staff Expenses$1,068,320
Other Expenses$3,000,000
  
Misc Expenses$4,074
  
Total Revenue$16,905,249
Total Expenses$16,209,450
BALANCE$399,873
NASHVILLE PREDATORS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,028,000
Player Payroll$16,132,000
Current Budget$22,600,000
Projected Balance$4,724,122
  
Average Player Salary$391,160
League Average Salary$326,874
  
Highest Paid Players: 
 1) Dioner Wright$3,350,000
 2) Rob Heater$1,800,000
 3) Eric Blue$1,500,000
 4) Dave Jones$1,400,000
 5) Haywood Jones$960,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,440,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$700,000
  
Misc Expenses$0
  
Total Revenue$1,440,000
Total Expenses$700,000
BALANCE$1,240,000
LAST SEASON OVERVIEW
Attendance3,466,579
Attendance per Game577,763
Starting Balance-$250,000
  
Gate Revenue$10,272,493
Season Ticket Revenue$13,993,560
Playoff Revenue$2,125,813
Media Revenue$1,420,000
Merchandising Revenue$488,468
Other Revenue$0
  
Player Expenses$14,795,281
Staff Expenses$1,099,000
Other Expenses$3,629,629
  
Misc Expenses-$4,416,025
  
Total Revenue$24,689,935
Total Expenses$19,523,910
BALANCE$500,000
OKLAHOMA CITY CYCLONES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,025,000
Player Payroll$12,120,250
Current Budget$17,600,000
Projected Balance$2,386,558
  
Average Player Salary$338,973
League Average Salary$326,874
  
Highest Paid Players: 
 1) Carlos Correa$1,800,000
 2) Myles Hodges$1,300,000
 3) Pedro Delgado$1,080,000
 4) Christian Yelich$1,080,000
 5) Alex Bregman$960,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,900,000
  
Misc Expenses$0
  
Total Revenue$1,490,000
Total Expenses$1,900,000
BALANCE$90,000
LAST SEASON OVERVIEW
Attendance3,376,786
Attendance per Game562,798
Starting Balance$500,000
  
Gate Revenue$5,749,093
Season Ticket Revenue$9,446,293
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$517,210
Other Revenue$0
  
Player Expenses$11,343,455
Staff Expenses$1,102,499
Other Expenses$1,900,000
  
Misc Expenses-$3,075,854
  
Total Revenue$17,421,808
Total Expenses$14,345,954
BALANCE$500,000
OMAHA BANDITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$937,500
Player Payroll$10,821,900
Current Budget$14,200,000
Projected Balance$1,698,813
  
Average Player Salary$273,491
League Average Salary$326,874
  
Highest Paid Players: 
 1) Pablo Martínez$2,560,000
 2) Peter Donaldson$1,000,000
 3) Hubert Long$700,000
 4) Daniel Guerrero$672,000
 5) Josuke Kiyomizu$600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$690,000
  
Misc Expenses$0
  
Total Revenue$1,360,000
Total Expenses$690,000
BALANCE$1,170,000
LAST SEASON OVERVIEW
Attendance2,243,448
Attendance per Game373,908
Starting Balance-$342,410
  
Gate Revenue$4,355,729
Season Ticket Revenue$5,178,854
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,632
Other Revenue$0
  
Player Expenses$10,500,706
Staff Expenses$1,545,000
Other Expenses$690,000
  
Misc Expenses-$560,097
  
Total Revenue$14,138,213
Total Expenses$12,735,706
BALANCE$500,000
PACIFICA PANTALONES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,752,000
Player Payroll$18,033,600
Current Budget$24,600,000
Projected Balance$1,747,911
  
Average Player Salary$479,581
League Average Salary$326,874
  
Highest Paid Players: 
 1) Terence Brown$2,500,000
 2) John Ward$1,900,000
 3) Jeff Shoemaker$1,540,000
 4) Tim Pulliam$1,300,000
 5) Brad Curry$1,260,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,800,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,800,000
Total Expenses$3,000,000
BALANCE-$700,000
LAST SEASON OVERVIEW
Attendance3,818,044
Attendance per Game636,341
Starting Balance-$22,744
  
Gate Revenue$11,575,202
Season Ticket Revenue$14,941,071
Playoff Revenue$5,161,559
Media Revenue$1,800,000
Merchandising Revenue$581,028
Other Revenue$0
  
Player Expenses$18,762,562
Staff Expenses$1,888,499
Other Expenses$3,425,926
  
Misc Expenses-$5,095,339
  
Total Revenue$29,695,070
Total Expenses$24,076,987
BALANCE$500,000
PUERTO RICO TROPICS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$955,000
Player Payroll$16,081,775
Current Budget$19,800,000
Projected Balance$1,561,867
  
Average Player Salary$342,611
League Average Salary$326,874
  
Highest Paid Players: 
 1) Paul DeJong$1,700,000
 2) Joey Bart$1,400,000
 3) Francisco Castillo$1,293,000
 4) Ray Craig$1,080,000
 5) Marcos Morales$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$710,000
  
Misc Expenses$0
  
Total Revenue$1,480,000
Total Expenses$710,000
BALANCE$1,270,000
LAST SEASON OVERVIEW
Attendance3,415,437
Attendance per Game569,240
Starting Balance$79,343
  
Gate Revenue$9,674,729
Season Ticket Revenue$8,939,309
Playoff Revenue$417,532
Media Revenue$1,480,000
Merchandising Revenue$443,775
Other Revenue$0
  
Player Expenses$14,495,545
Staff Expenses$1,463,054
Other Expenses$710,000
  
Misc Expenses-$3,056,918
  
Total Revenue$20,146,174
Total Expenses$16,668,599
BALANCE$500,000
SAINT LOUIS MARTINS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,193,000
Player Payroll$13,966,400
Current Budget$17,800,000
Projected Balance$59,372
  
Average Player Salary$407,926
League Average Salary$326,874
  
Highest Paid Players: 
 1) Ricardo Maldonado$2,200,000
 2) Jake Christensen$2,000,000
 3) Austin Martin$1,257,300
 4) Jorge Enríquez$1,200,000
 5) Jerry Lefebvre$730,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$182,326
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,470,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,500,000
  
Misc Expenses$0
  
Total Revenue$1,470,000
Total Expenses$2,500,000
BALANCE-$1,212,326
LAST SEASON OVERVIEW
Attendance2,481,681
Attendance per Game413,614
Starting Balance-$50,000
  
Gate Revenue$6,435,283
Season Ticket Revenue$8,578,726
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$417,334
Other Revenue$0
  
Player Expenses$13,984,394
Staff Expenses$1,391,210
Other Expenses$2,500,000
  
Misc Expenses$4,506
  
Total Revenue$17,738,772
Total Expenses$17,875,604
BALANCE-$182,326
SAUSALITO MEATBALLS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$2,094,500
Player Payroll$15,520,500
Current Budget$18,800,000
Projected Balance$464,322
  
Average Player Salary$432,464
League Average Salary$326,874
  
Highest Paid Players: 
 1) Jorge Flores$1,555,750
 2) Felipe Herrera$1,300,000
 3) Manuel Torres$1,300,000
 4) Gary Anderson$1,200,000
 5) Jimmy Tenace$1,150,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$690,000
  
Misc Expenses$0
  
Total Revenue$1,380,000
Total Expenses$690,000
BALANCE$190,000
LAST SEASON OVERVIEW
Attendance2,980,794
Attendance per Game496,799
Starting Balance$500,000
  
Gate Revenue$6,601,100
Season Ticket Revenue$11,074,920
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$411,469
Other Revenue$0
  
Player Expenses$19,071,231
Staff Expenses$2,054,500
Other Expenses$690,000
  
Misc Expenses$2,026,409
  
Total Revenue$18,789,322
Total Expenses$21,815,731
BALANCE-$500,000
SHELBYVILLE REDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,047,500
Player Payroll$10,477,300
Current Budget$13,600,000
Projected Balance$1,548,150
  
Average Player Salary$214,067
League Average Salary$326,874
  
Highest Paid Players: 
 1) Dave Ayers$1,056,000
 2) Conan Howe$710,000
 3) Rafael García$547,820
 4) Eric Ford$480,000
 5) Alfredo Gonzáles$430,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$500,000
  
Misc Expenses$0
  
Total Revenue$1,370,000
Total Expenses$500,000
BALANCE$1,370,000
LAST SEASON OVERVIEW
Attendance2,006,738
Attendance per Game334,456
Starting Balance-$146,763
  
Gate Revenue$4,751,247
Season Ticket Revenue$4,178,649
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$289,363
Other Revenue$0
  
Player Expenses$8,617,049
Staff Expenses$1,097,499
Other Expenses$500,000
  
Misc Expenses-$2,681,639
  
Total Revenue$13,542,950
Total Expenses$10,214,548
BALANCE$500,000
SOUTH SIDE ENFORCERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,987,500
Player Payroll$16,145,000
Current Budget$23,800,000
Projected Balance$2,122,075
  
Average Player Salary$364,388
League Average Salary$326,874
  
Highest Paid Players: 
 1) Collin Combs$1,480,000
 2) Jesús Bravo$1,160,500
 3) Steve Murphy$1,150,000
 4) José Torres$1,080,000
 5) Aaron Wilson$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$400,000
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,550,000
Total Expenses$3,400,000
BALANCE-$1,350,000
LAST SEASON OVERVIEW
Attendance3,724,990
Attendance per Game620,832
Starting Balance$500,000
  
Gate Revenue$12,273,158
Season Ticket Revenue$13,344,570
Playoff Revenue$1,598,973
Media Revenue$1,550,000
Merchandising Revenue$521,073
Other Revenue$0
  
Player Expenses$15,289,932
Staff Expenses$2,042,500
Other Expenses$3,000,000
  
Misc Expenses-$4,921,116
  
Total Revenue$25,253,548
Total Expenses$20,332,432
BALANCE$500,000
ST. PAUL SAINTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,172,500
Player Payroll$7,446,000
Current Budget$14,100,000
Projected Balance$4,427,778
  
Average Player Salary$238,945
League Average Salary$326,874
  
Highest Paid Players: 
 1) Ralph Penketh$1,100,000
 2) Avicenna bin Jafar$850,000
 3) Mike Taylor$750,000
 4) Ian Malcolmson$650,000
 5) Santiago Prado$650,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,000,000
  
Misc Expenses$0
  
Total Revenue$1,390,000
Total Expenses$1,000,000
BALANCE$890,000
LAST SEASON OVERVIEW
Attendance2,374,670
Attendance per Game395,778
Starting Balance$500,000
  
Gate Revenue$5,290,244
Season Ticket Revenue$4,208,436
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$381,811
Other Revenue$0
  
Player Expenses$8,934,100
Staff Expenses$1,192,500
Other Expenses$3,494,320
  
Misc Expenses-$375,358
  
Total Revenue$13,996,278
Total Expenses$13,620,920
BALANCE$500,000
STRATFORD COSMOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,025,000
Player Payroll$19,580,142
Current Budget$24,000,000
Projected Balance-$685,388
  
Average Player Salary$423,858
League Average Salary$326,874
  
Highest Paid Players: 
 1) Raimondo Amberezzio$1,337,500
 2) Bob Hopper$1,200,000
 3) Chris Sharp$1,200,000
 4) Morgan Legh$1,100,000
 5) Steve Reed$1,023,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$1,550,000
Total Expenses$3,000,000
BALANCE-$950,000
LAST SEASON OVERVIEW
Attendance4,067,672
Attendance per Game677,945
Starting Balance$500,000
  
Gate Revenue$11,903,652
Season Ticket Revenue$13,925,976
Playoff Revenue$5,633,841
Media Revenue$1,550,000
Merchandising Revenue$518,865
Other Revenue$0
  
Player Expenses$16,550,611
Staff Expenses$2,092,499
Other Expenses$3,000,000
  
Misc Expenses-$7,910,485
  
Total Revenue$29,553,595
Total Expenses$21,643,110
BALANCE$500,000
TORONTO RED BIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,466,500
Player Payroll$14,365,100
Current Budget$18,600,000
Projected Balance$2,073,606
  
Average Player Salary$327,929
League Average Salary$326,874
  
Highest Paid Players: 
 1) Rob Newman$2,300,000
 2) Jorge Flores$1,650,000
 3) Jeffrey Hogan$1,400,000
 4) Steve Mills$1,200,000
 5) Marc Nelson$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$690,000
  
Misc Expenses$0
  
Total Revenue$1,600,000
Total Expenses$690,000
BALANCE$1,410,000
LAST SEASON OVERVIEW
Attendance3,666,112
Attendance per Game611,019
Starting Balance$500,000
  
Gate Revenue$6,659,261
Season Ticket Revenue$9,838,191
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$475,116
Other Revenue$0
  
Player Expenses$14,045,076
Staff Expenses$1,514,076
Other Expenses$810,000
  
Misc Expenses-$2,116,054
  
Total Revenue$18,485,206
Total Expenses$16,369,152
BALANCE$500,000
VANCOUVER LYNX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,180,000
Player Payroll$6,628,250
Current Budget$12,800,000
Projected Balance$4,277,054
  
Average Player Salary$176,000
League Average Salary$326,874
  
Highest Paid Players: 
 1) Bart De La Garza$850,000
 2) Dave Gallagher$850,000
 3) Luis Sánchez$450,000
 4) Pedro Franco$340,000
 5) Pedro López$340,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$690,000
  
Misc Expenses$0
  
Total Revenue$1,350,000
Total Expenses$690,000
BALANCE$1,160,000
LAST SEASON OVERVIEW
Attendance1,408,061
Attendance per Game234,677
Starting Balance$500,000
  
Gate Revenue$3,268,644
Season Ticket Revenue$3,927,285
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$276,116
Other Revenue$0
  
Player Expenses$6,457,400
Staff Expenses$1,468,795
Other Expenses$1,248,518
  
Misc Expenses-$3,590,591
  
Total Revenue$12,765,304
Total Expenses$9,174,713
BALANCE$500,000
WINNIPEG GOLDEYES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,434,500
Player Payroll$14,251,000
Current Budget$17,600,000
Projected Balance-$465,994
  
Average Player Salary$324,332
League Average Salary$326,874
  
Highest Paid Players: 
 1) Dale Stevenson$1,600,000
 2) Chris Adams$1,500,000
 3) Eric Davis$1,306,000
 4) António García$1,035,000
 5) Claudio Cruz$950,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses-$704
Other Expenses$2,354,500
  
Misc Expenses$0
  
Total Revenue$1,490,000
Total Expenses$2,353,796
BALANCE-$1,363,796
LAST SEASON OVERVIEW
Attendance2,814,339
Attendance per Game469,057
Starting Balance-$34,151
  
Gate Revenue$5,682,960
Season Ticket Revenue$9,204,718
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$420,082
Other Revenue$0
  
Player Expenses$15,217,182
Staff Expenses$1,517,500
Other Expenses$2,382,648
  
Misc Expenses$1,068,179
  
Total Revenue$17,583,302
Total Expenses$19,117,330
BALANCE-$500,000
Thursday, January 11th , 2024 - OOTP Baseball 24.9 Build 80